Frauenthal Holding AG (VIE:FKA)

Frauenthal Holding AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,029	1,081	1,057	937.81	874.05	951.35
Revenue Growth (YoY)	-4.87%	2.25%	12.73%	7.29%	-8.13%	-0.34%
Cost of Revenue	764.5	794.63	767.91	686.38	628.83	676.22
Gross Profit	264.74	286.34	289.25	251.42	245.22	275.13
Selling, General & Admin	162.77	163.5	156.69	148.5	173.24	171.9
Other Operating Expenses	56.46	60.98	51.98	47.22	46.67	50.1
Operating Expenses	253.53	257.93	241.33	228	252.46	253.97
Operating Income	11.21	28.41	47.93	23.42	-7.25	21.16
Interest Expense	-12.67	-12.02	-5.97	-4.7	-7.65	-7.49
Interest & Investment Income	0.8	0.63	1.31	1.45	0.48	1.18
Currency Exchange Gain (Loss)	-0.31	-0.31	0.62	-0.04	-0.33	0.01
Other Non Operating Income (Expenses)	0.09	0.09	-0.36	-0.1	1.8	-
EBT Excluding Unusual Items	-0.89	16.79	43.53	20.04	-12.94	14.85
Gain (Loss) on Sale of Investments	-0.06	-	-	-	0.01	0.05
Gain (Loss) on Sale of Assets	0.26	0.26	0.47	-0.11	-0.37	0.35
Asset Writedown	-	-	-	-	-8.82	-
Other Unusual Items	0.27	0.37	0.37	1.1	11.26	13.55
Pretax Income	-0.41	17.43	44.37	21.04	-10.81	28.86
Income Tax Expense	1.45	3.03	11.17	3.66	3.86	4.56
Earnings From Continuing Operations	-1.86	14.4	33.21	17.38	-14.67	24.31
Earnings From Discontinued Operations	-	-	15.33	-3.25	-	-
Net Income	-1.86	14.4	48.54	14.13	-14.67	24.31
Net Income to Common	-1.86	14.4	48.54	14.13	-14.67	24.31
Net Income Growth	-	-70.33%	243.50%	-	-	54.63%
Shares Outstanding (Basic)	9	9	9	9	9	9
Shares Outstanding (Diluted)	9	9	9	9	9	9
Shares Change (YoY)	0.60%	-	-	0.00%	0.03%	-0.03%
EPS (Basic)	-0.21	1.66	5.61	1.63	-1.70	2.82
EPS (Diluted)	-0.22	1.66	5.61	1.63	-1.70	2.81
EPS Growth	-	-70.41%	243.50%	-	-	54.40%
Free Cash Flow	21.52	28.75	21.98	17.95	47.83	27.55
Free Cash Flow Per Share	2.47	3.32	2.54	2.08	5.53	3.19
Dividend Per Share	-	-	0.060	-	-	-
Gross Margin	25.72%	26.49%	27.36%	26.81%	28.06%	28.92%
Operating Margin	1.09%	2.63%	4.53%	2.50%	-0.83%	2.22%
Profit Margin	-0.18%	1.33%	4.59%	1.51%	-1.68%	2.56%
Free Cash Flow Margin	2.09%	2.66%	2.08%	1.91%	5.47%	2.90%
EBITDA	28.35	44.72	64.9	55.71	8.96	37.75
EBITDA Margin	2.75%	4.14%	6.14%	5.94%	1.03%	3.97%
D&A For EBITDA	17.14	16.3	16.97	32.29	16.21	16.59
EBIT	11.21	28.41	47.93	23.42	-7.25	21.16
EBIT Margin	1.09%	2.63%	4.53%	2.50%	-0.83%	2.22%
Effective Tax Rate	-	17.38%	25.16%	17.38%	-	15.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.