Frauenthal Holding AG (VIE:FKA)
23.00
+0.60 (2.68%)
Jun 15, 2026, 1:30 PM CET
Frauenthal Holding AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 790.39 | 807.02 | 1,081 | 1,057 | 937.81 |
Other Revenue | 6.92 | 13.25 | - | - | - |
| 797.31 | 820.27 | 1,081 | 1,057 | 937.81 | |
Revenue Growth (YoY) | -2.80% | -24.12% | 2.25% | 12.73% | 7.29% |
Cost of Revenue | 600.66 | 620.87 | 794.63 | 767.91 | 686.38 |
Gross Profit | 196.66 | 199.4 | 286.34 | 289.25 | 251.42 |
Selling, General & Admin | 111.52 | 114.04 | 163.5 | 156.69 | 148.5 |
Other Operating Expenses | 47.79 | 52.23 | 60.98 | 51.98 | 47.22 |
Operating Expenses | 183.3 | 192.88 | 257.93 | 241.33 | 228 |
Operating Income | 13.36 | 6.52 | 28.41 | 47.93 | 23.42 |
Interest Expense | -6.85 | -9.29 | -12.02 | -5.97 | -4.7 |
Interest & Investment Income | 0.3 | 0.56 | 0.63 | 1.31 | 1.45 |
Currency Exchange Gain (Loss) | - | - | -0.31 | 0.62 | -0.04 |
Other Non Operating Income (Expenses) | 0.03 | 0.03 | 0.09 | -0.36 | -0.1 |
EBT Excluding Unusual Items | 6.84 | -2.17 | 16.79 | 43.53 | 20.04 |
Gain (Loss) on Sale of Assets | - | - | 0.26 | 0.47 | -0.11 |
Other Unusual Items | - | - | 0.37 | 0.37 | 1.1 |
Pretax Income | 6.84 | -2.17 | 17.43 | 44.37 | 21.04 |
Income Tax Expense | 1.57 | -0.08 | 3.03 | 11.17 | 3.66 |
Earnings From Continuing Operations | 5.27 | -2.09 | 14.4 | 33.21 | 17.38 |
Earnings From Discontinued Operations | -41.45 | -3.02 | - | 15.33 | -3.25 |
Net Income | -36.18 | -5.11 | 14.4 | 48.54 | 14.13 |
Net Income to Common | -36.18 | -5.11 | 14.4 | 48.54 | 14.13 |
Net Income Growth | - | - | -70.33% | 243.50% | - |
Shares Outstanding (Basic) | 8 | 8 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 8 | 8 | 9 | 9 | 9 |
Shares Change (YoY) | -3.63% | -7.13% | - | - | 0.00% |
EPS (Basic) | -4.67 | -0.64 | 1.66 | 5.61 | 1.63 |
EPS (Diluted) | -4.67 | -0.64 | 1.66 | 5.61 | 1.63 |
EPS Growth | - | - | -70.41% | 243.50% | - |
Free Cash Flow | 23.18 | 20.49 | 28.75 | 21.98 | 17.95 |
Free Cash Flow Per Share | 2.99 | 2.55 | 3.32 | 2.54 | 2.08 |
Dividend Per Share | - | - | - | 0.060 | - |
Gross Margin | 24.66% | 24.31% | 26.49% | 27.36% | 26.81% |
Operating Margin | 1.68% | 0.80% | 2.63% | 4.53% | 2.50% |
Profit Margin | -4.54% | -0.62% | 1.33% | 4.59% | 1.51% |
Free Cash Flow Margin | 2.91% | 2.50% | 2.66% | 2.08% | 1.91% |
EBITDA | 45.47 | 48.5 | 44.72 | 64.9 | 55.71 |
EBITDA Margin | 5.70% | 5.91% | 4.14% | 6.14% | 5.94% |
D&A For EBITDA | 32.11 | 41.98 | 16.3 | 16.97 | 32.29 |
EBIT | 13.36 | 6.52 | 28.41 | 47.93 | 23.42 |
EBIT Margin | 1.68% | 0.80% | 2.63% | 4.53% | 2.50% |
Effective Tax Rate | 22.98% | - | 17.38% | 25.16% | 17.38% |