Flughafen Wien Aktiengesellschaft (VIE: FLU)
Austria
· Delayed Price · Currency is EUR 54.60
-0.40 (-0.73%)
Sep 4, 2024, 2:17 PM CET
FLU Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,912 | 4,770 | 4,297 | 3,830 | 3,562 | 3,578 | Upgrade
|
| Revenue Growth (YoY) | 7.26% | 11.00% | 12.19% | 7.54% | -0.46% | 21.90% | Upgrade
|
| Cost of Revenue | 916.8 | 851 | 752.4 | 620 | 548.6 | 511.5 | Upgrade
|
| Gross Profit | 3,996 | 3,919 | 3,545 | 3,210 | 3,013 | 3,067 | Upgrade
|
| Selling, General & Admin | 1,603 | 1,516 | 1,414 | 1,297 | 1,219 | 1,263 | Upgrade
|
| Other Operating Expenses | 1,416 | 1,416 | 1,156 | 1,043 | 965.3 | 1,055 | Upgrade
|
| Operating Expenses | 3,614 | 3,489 | 2,926 | 2,708 | 2,730 | 2,911 | Upgrade
|
| Operating Income | 381.2 | 430.1 | 619 | 502.4 | 282.7 | 155.8 | Upgrade
|
| Interest Expense | -318 | -241.8 | -89 | -77.1 | -76.5 | -88.5 | Upgrade
|
| Interest & Investment Income | 15.6 | 12.4 | 4.3 | 2.1 | 2.3 | 2.4 | Upgrade
|
| Earnings From Equity Investments | -52.1 | -42.9 | -194.1 | -162.5 | -60.2 | -9.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 24.1 | 123.1 | -112.2 | 56.2 | -42.9 | 84.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.5 | -90.6 | -23.1 | 62 | -61.8 | 17.6 | Upgrade
|
| EBT Excluding Unusual Items | 63.3 | 190.3 | 204.9 | 383.1 | 43.6 | 162.4 | Upgrade
|
| Merger & Restructuring Charges | -67.3 | -67.5 | -35.7 | -26.7 | -33.4 | -53.6 | Upgrade
|
| Impairment of Goodwill | -73.1 | -73.1 | - | - | - | -243.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | -1 | -1 | 1.9 | 6.9 | - | Upgrade
|
| Asset Writedown | -238.6 | -215.9 | -7 | -3.3 | -5 | -1.1 | Upgrade
|
| Legal Settlements | -5.9 | -585 | - | 80.2 | 223.5 | 11.6 | Upgrade
|
| Other Unusual Items | -99.5 | -90.4 | -58.3 | -42 | -60.9 | -58.8 | Upgrade
|
| Pretax Income | -422.1 | -842.6 | 102.9 | 393.2 | 174.7 | -164.4 | Upgrade
|
| Income Tax Expense | 1 | 36.1 | 70 | 117.6 | 60.9 | -33.2 | Upgrade
|
| Earnings From Continuing Operations | -423.1 | -878.7 | 32.9 | 275.6 | 113.8 | -131.2 | Upgrade
|
| Earnings From Discontinued Operations | -54.1 | -57.8 | -13.4 | -14.9 | -34.4 | -9.5 | Upgrade
|
| Net Income to Company | -477.2 | -936.5 | 19.5 | 260.7 | 79.4 | -140.7 | Upgrade
|
| Minority Interest in Earnings | 6.5 | 7.9 | 4.7 | -11.4 | -21.6 | -13 | Upgrade
|
| Net Income | -470.7 | -928.6 | 24.2 | 249.3 | 57.8 | -153.7 | Upgrade
|
| Net Income to Common | -470.7 | -928.6 | 24.2 | 249.3 | 57.8 | -153.7 | Upgrade
|
| Net Income Growth | - | - | -90.29% | 331.31% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 639 | 616 | 588 | 586 | 584 | 582 | Upgrade
|
| Shares Outstanding (Diluted) | 639 | 616 | 593 | 591 | 590 | 582 | Upgrade
|
| Shares Change (YoY) | 8.12% | 3.93% | 0.27% | 0.20% | 1.36% | 13.32% | Upgrade
|
| EPS (Basic) | -0.74 | -1.51 | 0.04 | 0.43 | 0.10 | -0.26 | Upgrade
|
| EPS (Diluted) | -0.74 | -1.51 | 0.04 | 0.42 | 0.10 | -0.26 | Upgrade
|
| EPS Growth | - | - | -90.42% | 331.79% | - | - | Upgrade
|
| Free Cash Flow | 294.1 | 379 | 558.1 | 562 | 647.7 | 364.7 | Upgrade
|
| Free Cash Flow Per Share | 0.46 | 0.62 | 0.94 | 0.95 | 1.10 | 0.63 | Upgrade
|
| Dividend Per Share | 0.182 | 0.178 | 0.170 | - | - | 0.176 | Upgrade
|
| Dividend Growth | 4.60% | 4.71% | - | - | - | -45.00% | Upgrade
|
| Gross Margin | 81.34% | 82.16% | 82.49% | 83.81% | 84.60% | 85.70% | Upgrade
|
| Operating Margin | 7.76% | 9.02% | 14.41% | 13.12% | 7.94% | 4.35% | Upgrade
|
| Profit Margin | -9.58% | -19.47% | 0.56% | 6.51% | 1.62% | -4.30% | Upgrade
|
| Free Cash Flow Margin | 5.99% | 7.95% | 12.99% | 14.67% | 18.19% | 10.19% | Upgrade
|
| EBITDA | 811.5 | 786.9 | 799.9 | 704.5 | 653.8 | 552.2 | Upgrade
|
| EBITDA Margin | 16.52% | 16.50% | 18.62% | 18.39% | 18.36% | 15.43% | Upgrade
|
| D&A For EBITDA | 430.3 | 356.8 | 180.9 | 202.1 | 371.1 | 396.4 | Upgrade
|
| EBIT | 381.2 | 430.1 | 619 | 502.4 | 282.7 | 155.8 | Upgrade
|
| EBIT Margin | 7.76% | 9.02% | 14.41% | 13.12% | 7.94% | 4.35% | Upgrade
|
| Effective Tax Rate | - | - | 68.03% | 29.91% | 34.86% | - | Upgrade
|
| Revenue as Reported | 4,912 | 4,770 | 4,297 | 3,830 | 3,562 | 3,578 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.