Flughafen Wien Aktiengesellschaft (VIE:FLU)
Austria · Delayed Price · Currency is EUR 49.70
+1.10 (2.26%)
May 25, 2026, 5:35 PM CET
VIE:FLU Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,129 | 1,053 | 931.55 | 692.72 | 407.02 |
Other Revenue | 9.11 | 7.4 | 5.93 | 6.22 | 3.19 |
| 1,138 | 1,060 | 937.48 | 698.94 | 410.2 | |
Revenue Growth (YoY) | 7.35% | 13.08% | 34.13% | 70.39% | 21.66% |
Cost of Revenue | 535.4 | 499.38 | 454.15 | 352.17 | 252.12 |
Gross Profit | 602.66 | 560.76 | 483.33 | 346.77 | 158.08 |
Selling, General & Admin | 30.11 | 28.26 | 25.25 | 17.95 | 5.47 |
Other Operating Expenses | 104.23 | 97.63 | 62.04 | 40.14 | 25.65 |
Operating Expenses | 267.96 | 256.18 | 221.91 | 193.7 | 166.01 |
Operating Income | 334.7 | 304.57 | 261.42 | 153.07 | -7.92 |
Interest Expense | -4.35 | -2.85 | -12.03 | -13.49 | -13.09 |
Interest & Investment Income | 14.3 | 18.01 | 16.26 | 4.82 | 2.47 |
Earnings From Equity Investments | -0.05 | 2 | 0.84 | 1.53 | 0.16 |
Currency Exchange Gain (Loss) | -1.16 | -0.99 | -0.9 | -0.8 | -0.51 |
Other Non Operating Income (Expenses) | 0.35 | 0.39 | -9.63 | 0.27 | 0.17 |
EBT Excluding Unusual Items | 343.79 | 321.14 | 255.97 | 145.41 | -18.73 |
Gain (Loss) on Sale of Investments | 1.15 | 0.39 | 1.59 | -0.62 | 0.21 |
Gain (Loss) on Sale of Assets | -54.87 | 0.17 | 0.08 | 9.42 | 2.84 |
Asset Writedown | - | -0.36 | - | 2.3 | -0.36 |
Other Unusual Items | - | - | - | 1.1 | 25.41 |
Pretax Income | 290.64 | 321.69 | 257.7 | 157.88 | 9.54 |
Income Tax Expense | 80.55 | 82.15 | 69.13 | 29.76 | 2.9 |
Earnings From Continuing Operations | 210.09 | 239.53 | 188.57 | 128.12 | 6.64 |
Minority Interest in Earnings | -25.05 | -23.28 | -20.13 | -20.24 | -2.9 |
Net Income | 185.04 | 216.26 | 168.44 | 107.88 | 3.74 |
Net Income to Common | 185.04 | 216.26 | 168.44 | 107.88 | 3.74 |
Net Income Growth | -14.44% | 28.39% | 56.14% | 2787.77% | - |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 84 |
Shares Change (YoY) | - | - | - | - | -0.01% |
EPS (Basic) | 2.21 | 2.58 | 2.01 | 1.29 | 0.04 |
EPS (Diluted) | 2.21 | 2.58 | 2.01 | 1.29 | 0.04 |
EPS Growth | -14.44% | 28.39% | 56.14% | 2787.83% | - |
Free Cash Flow | 61.71 | 273.86 | 286.97 | 277.07 | 45.09 |
Free Cash Flow Per Share | 0.74 | 3.27 | 3.42 | 3.30 | 0.54 |
Dividend Per Share | 1.650 | 1.650 | 1.320 | 0.770 | - |
Dividend Growth | - | 25.00% | 71.43% | - | - |
Gross Margin | 52.95% | 52.90% | 51.56% | 49.61% | 38.54% |
Operating Margin | 29.41% | 28.73% | 27.89% | 21.90% | -1.93% |
Profit Margin | 16.26% | 20.40% | 17.97% | 15.43% | 0.91% |
Free Cash Flow Margin | 5.42% | 25.83% | 30.61% | 39.64% | 10.99% |
EBITDA | 465.03 | 437.8 | 390.64 | 281.55 | 126.17 |
EBITDA Margin | 40.86% | 41.30% | 41.67% | 40.28% | 30.76% |
D&A For EBITDA | 130.33 | 133.22 | 129.21 | 128.48 | 134.09 |
EBIT | 334.7 | 304.57 | 261.42 | 153.07 | -7.92 |
EBIT Margin | 29.41% | 28.73% | 27.89% | 21.90% | -1.93% |
Effective Tax Rate | 27.72% | 25.54% | 26.82% | 18.85% | 30.44% |
Revenue as Reported | 1,144 | 1,067 | 941.67 | 711.52 | 430.78 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.