freenet AG (VIE:FNTN)
Austria · Delayed Price · Currency is EUR 27.90
-0.14 (-0.50%)
At close: Nov 14, 2025
freenet AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 2,509 | 2,502 | 2,410 | 2,582 | 2,579 | 2,598 | Upgrade |
| 2,509 | 2,502 | 2,410 | 2,582 | 2,579 | 2,598 | Upgrade | |
Revenue Growth (YoY) | 1.71% | 3.84% | -6.66% | 0.10% | -0.74% | -12.00% | Upgrade |
Cost of Revenue | 1,717 | 1,736 | 1,692 | 1,901 | 1,926 | 1,945 | Upgrade |
Gross Profit | 792.17 | 765.97 | 718.27 | 680.85 | 653.21 | 653.28 | Upgrade |
Selling, General & Admin | 115 | 115 | 114.8 | 98 | 85.48 | 92.36 | Upgrade |
Other Operating Expenses | 132.1 | 126.5 | 102 | 105.4 | 124.07 | 136.36 | Upgrade |
Operating Expenses | 389.82 | 386.52 | 460.57 | 551.59 | 364.01 | 390.92 | Upgrade |
Operating Income | 402.36 | 379.46 | 257.7 | 129.26 | 289.2 | 262.36 | Upgrade |
Interest Expense | -25.73 | -29.03 | -26.49 | -21.79 | -26.2 | -44.99 | Upgrade |
Interest & Investment Income | 5.6 | 6.8 | 6.4 | 6.4 | 2.27 | 2.45 | Upgrade |
Earnings From Equity Investments | -1.3 | -5.1 | -2.6 | -2 | -2.01 | -0.43 | Upgrade |
Other Non Operating Income (Expenses) | -0.92 | -0.72 | -0.18 | 3.24 | -2.38 | -1.19 | Upgrade |
EBT Excluding Unusual Items | 380.01 | 351.41 | 234.83 | 115.11 | 260.89 | 218.19 | Upgrade |
Merger & Restructuring Charges | -5.23 | -5.23 | - | - | - | - | Upgrade |
Impairment of Goodwill | -0.23 | -0.23 | -2.64 | - | - | - | Upgrade |
Asset Writedown | -0.75 | -0.75 | -1.19 | -1.11 | -42.82 | -0.69 | Upgrade |
Pretax Income | 373.8 | 345.2 | 231 | 114 | 218.06 | 217.51 | Upgrade |
Income Tax Expense | 107.7 | 48.8 | 63.4 | 32.1 | 26.86 | 27 | Upgrade |
Earnings From Continuing Operations | 266.1 | 296.4 | 167.6 | 81.9 | 191.2 | 190.51 | Upgrade |
Earnings From Discontinued Operations | 0.9 | -50.8 | -8.3 | - | - | 370.5 | Upgrade |
Net Income to Company | 267 | 245.6 | 159.3 | 81.9 | 191.2 | 561.01 | Upgrade |
Minority Interest in Earnings | -4.8 | 1.2 | -1.7 | -2.6 | 6.96 | 4.83 | Upgrade |
Net Income | 262.2 | 246.8 | 157.6 | 79.3 | 198.17 | 565.84 | Upgrade |
Net Income to Common | 262.2 | 246.8 | 157.6 | 79.3 | 198.17 | 565.84 | Upgrade |
Net Income Growth | 8.89% | 56.60% | 98.74% | -59.98% | -64.98% | 196.41% | Upgrade |
Shares Outstanding (Basic) | 119 | 119 | 119 | 119 | 122 | 127 | Upgrade |
Shares Outstanding (Diluted) | 119 | 119 | 119 | 119 | 122 | 127 | Upgrade |
Shares Change (YoY) | -0.32% | - | -0.04% | -2.82% | -3.97% | -0.43% | Upgrade |
EPS (Basic) | 2.21 | 2.08 | 1.33 | 0.67 | 1.62 | 4.44 | Upgrade |
EPS (Diluted) | 2.21 | 2.08 | 1.33 | 0.67 | 1.62 | 4.44 | Upgrade |
EPS Growth | 9.23% | 56.60% | 98.82% | -58.82% | -63.51% | 197.88% | Upgrade |
Free Cash Flow | 361.1 | 327 | 346.6 | 332.8 | 318.99 | 307.18 | Upgrade |
Free Cash Flow Per Share | 3.05 | 2.75 | 2.92 | 2.80 | 2.61 | 2.41 | Upgrade |
Dividend Per Share | 1.850 | 1.850 | 1.770 | 1.680 | 1.570 | 1.500 | Upgrade |
Dividend Growth | 4.52% | 4.52% | 5.36% | 7.01% | 4.67% | 3650.00% | Upgrade |
Gross Margin | 31.57% | 30.61% | 29.81% | 26.37% | 25.33% | 25.14% | Upgrade |
Operating Margin | 16.04% | 15.16% | 10.69% | 5.01% | 11.21% | 10.10% | Upgrade |
Profit Margin | 10.45% | 9.86% | 6.54% | 3.07% | 7.68% | 21.78% | Upgrade |
Free Cash Flow Margin | 14.39% | 13.07% | 14.38% | 12.89% | 12.37% | 11.82% | Upgrade |
EBITDA | 438.16 | 417.56 | 393.62 | 361.39 | 323.64 | 297.82 | Upgrade |
EBITDA Margin | 17.46% | 16.69% | 16.33% | 14.00% | 12.55% | 11.46% | Upgrade |
D&A For EBITDA | 35.8 | 38.1 | 135.92 | 232.13 | 34.45 | 35.46 | Upgrade |
EBIT | 402.36 | 379.46 | 257.7 | 129.26 | 289.2 | 262.36 | Upgrade |
EBIT Margin | 16.04% | 15.16% | 10.69% | 5.01% | 11.21% | 10.10% | Upgrade |
Effective Tax Rate | 28.81% | 14.14% | 27.45% | 28.16% | 12.32% | 12.41% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.