Great Wall Motor Company Limited (VIE: GRV)
Austria
· Delayed Price · Currency is EUR 1.715
-0.009 (-0.52%)
Dec 19, 2024, 5:32 PM CET
Great Wall Motor Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 193,977 | 171,227 | 134,723 | 133,438 | 101,451 | 93,852 | Upgrade
|
| Other Revenue | 1,986 | 1,986 | 2,617 | 2,966 | 1,857 | 2,358 | Upgrade
|
| Revenue | 195,963 | 173,212 | 137,340 | 136,405 | 103,308 | 96,211 | Upgrade
|
| Revenue Growth (YoY) | 24.53% | 26.12% | 0.69% | 32.04% | 7.38% | -3.04% | Upgrade
|
| Cost of Revenue | 156,971 | 141,237 | 110,995 | 115,120 | 86,324 | 80,325 | Upgrade
|
| Gross Profit | 38,992 | 31,975 | 26,345 | 21,285 | 16,983 | 15,886 | Upgrade
|
| Selling, General & Admin | 14,063 | 13,021 | 10,770 | 8,840 | 6,337 | 5,533 | Upgrade
|
| Research & Development | 8,751 | 8,054 | 6,445 | 4,490 | 3,067 | 2,716 | Upgrade
|
| Other Operating Expenses | 4,851 | 5,986 | 5,121 | 4,234 | 3,182 | 3,002 | Upgrade
|
| Operating Expenses | 27,680 | 27,134 | 22,335 | 17,625 | 12,578 | 11,262 | Upgrade
|
| Operating Income | 11,312 | 4,840 | 4,010 | 3,660 | 4,406 | 4,624 | Upgrade
|
| Interest Expense | -935.03 | -946.65 | -716.28 | -471.55 | -263.15 | -495.15 | Upgrade
|
| Interest & Investment Income | 2,003 | 1,956 | 1,862 | 1,894 | 1,622 | 365.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -127 | -127 | 2,027 | 147.09 | -715.52 | 295.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 41.04 | 15.3 | -39.16 | -73.34 | -128.66 | -124.22 | Upgrade
|
| EBT Excluding Unusual Items | 12,293 | 5,738 | 7,143 | 5,156 | 4,921 | 4,666 | Upgrade
|
| Gain (Loss) on Sale of Investments | -105.12 | -26.04 | 50.34 | 306.44 | 165.21 | -73.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -14.34 | 0.1 | 4.86 | -27.69 | -9.2 | 43.21 | Upgrade
|
| Asset Writedown | -47.71 | -23.56 | -81.59 | -113.23 | -202.18 | -235.1 | Upgrade
|
| Other Unusual Items | 2,135 | 2,135 | 1,690 | 2,161 | 1,353 | 699.96 | Upgrade
|
| Pretax Income | 14,262 | 7,824 | 8,807 | 7,482 | 6,227 | 5,101 | Upgrade
|
| Income Tax Expense | 1,807 | 801.24 | 553.74 | 757.09 | 864.8 | 569.82 | Upgrade
|
| Earnings From Continuing Operations | 12,455 | 7,023 | 8,253 | 6,725 | 5,362 | 4,531 | Upgrade
|
| Minority Interest in Earnings | 0.05 | -1.25 | 13.23 | 1.08 | - | -33.86 | Upgrade
|
| Net Income | 12,455 | 7,022 | 8,266 | 6,726 | 5,362 | 4,497 | Upgrade
|
| Net Income to Common | 12,455 | 7,022 | 8,266 | 6,726 | 5,362 | 4,497 | Upgrade
|
| Net Income Growth | 144.19% | -15.06% | 22.90% | 25.43% | 19.25% | -13.64% | Upgrade
|
| Shares Outstanding (Basic) | 8,572 | 8,563 | 9,084 | 9,214 | 9,089 | 9,177 | Upgrade
|
| Shares Outstanding (Diluted) | 8,624 | 8,563 | 9,084 | 9,214 | 9,246 | 9,177 | Upgrade
|
| Shares Change (YoY) | 0.79% | -5.73% | -1.41% | -0.34% | 0.75% | 0.55% | Upgrade
|
| EPS (Basic) | 1.45 | 0.82 | 0.91 | 0.73 | 0.59 | 0.49 | Upgrade
|
| EPS (Diluted) | 1.44 | 0.82 | 0.91 | 0.73 | 0.58 | 0.49 | Upgrade
|
| EPS Growth | 142.26% | -9.89% | 24.66% | 25.86% | 18.37% | -14.11% | Upgrade
|
| Free Cash Flow | 19,923 | 1,041 | -3,990 | 22,225 | -2,880 | 7,032 | Upgrade
|
| Free Cash Flow Per Share | 2.31 | 0.12 | -0.44 | 2.41 | -0.31 | 0.77 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.370 | 0.280 | 0.250 | Upgrade
|
| Dividend Growth | 0% | 0% | -18.92% | 32.14% | 12.00% | -13.79% | Upgrade
|
| Gross Margin | 19.90% | 18.46% | 19.18% | 15.60% | 16.44% | 16.51% | Upgrade
|
| Operating Margin | 5.77% | 2.79% | 2.92% | 2.68% | 4.26% | 4.81% | Upgrade
|
| Profit Margin | 6.36% | 4.05% | 6.02% | 4.93% | 5.19% | 4.67% | Upgrade
|
| Free Cash Flow Margin | 10.17% | 0.60% | -2.90% | 16.29% | -2.79% | 7.31% | Upgrade
|
| EBITDA | 19,244 | 11,994 | 10,124 | 8,972 | 9,187 | 9,180 | Upgrade
|
| EBITDA Margin | 9.82% | 6.92% | 7.37% | 6.58% | 8.89% | 9.54% | Upgrade
|
| D&A For EBITDA | 7,932 | 7,153 | 6,114 | 5,312 | 4,782 | 4,557 | Upgrade
|
| EBIT | 11,312 | 4,840 | 4,010 | 3,660 | 4,406 | 4,624 | Upgrade
|
| EBIT Margin | 5.77% | 2.79% | 2.92% | 2.68% | 4.26% | 4.81% | Upgrade
|
| Effective Tax Rate | 12.67% | 10.24% | 6.29% | 10.12% | 13.89% | 11.17% | Upgrade
|
| Revenue as Reported | 195,963 | 173,212 | 137,340 | 136,405 | 103,308 | 96,211 | Upgrade
|
| Advertising Expenses | - | 4,046 | 3,048 | 2,505 | 2,170 | 2,034 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.