Maschinenfabrik Heid AG (VIE:HED)

Maschinenfabrik Heid AG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.02	0.01	0.05	0.03	0.01	0.06
Short-Term Investments	-	-	2.09	-	-	-
Cash & Short-Term Investments	0.02	0.01	2.14	0.03	0.01	0.06
Cash Growth	-43.07%	-99.73%	7825.93%	200.00%	-83.64%	-20.29%
Accounts Receivable	0.02	0.02	0	0.01	0.05	0.04
Other Receivables	3.81	4.05	3.87	0.15	0.1	0.05
Receivables	3.83	4.07	3.87	0.16	0.16	0.09
Inventory	-	-	-	0.02	0.05	0.07
Total Current Assets	3.85	4.08	6.01	0.21	0.22	0.22
Property, Plant & Equipment	-	-	-	0.09	0.1	0.12
Long-Term Investments	9.47	9.47	9.47	9.43	9.69	9.7
Long-Term Deferred Tax Assets	-	-	-	-	0	0
Other Long-Term Assets	-	-	-	0.01	0.01	-
Total Assets	13.32	13.54	15.48	9.74	10.02	10.04
Accounts Payable	0.03	0.04	0.03	0.03	0.08	0.01
Accrued Expenses	-	-	-	0.06	0.01	0.02
Current Portion of Long-Term Debt	-	-	-	0.26	0.05	0.02
Current Income Taxes Payable	-	0.23	0.23	-	0	0
Other Current Liabilities	0.08	0.1	2.16	0.08	0.11	0.05
Total Current Liabilities	0.11	0.38	2.42	0.43	0.25	0.1
Other Long-Term Liabilities	-	-	0	-	0	-
Total Liabilities	0.11	0.38	2.42	0.44	0.39	0.25
Common Stock	28.76	28.76	28.76	28.76	28.76	28.76
Additional Paid-In Capital	3.29	3.29	3.29	3.29	3.29	-
Retained Earnings	-18.84	-18.89	-18.99	-22.75	-22.42	-22.26
Comprehensive Income & Other	-	-	-	-	-	3.29
Shareholders' Equity	13.21	13.16	13.06	9.3	9.63	9.79
Total Liabilities & Equity	13.32	13.54	15.48	9.74	10.02	10.04
Total Debt	-	-	-	0.26	0.05	0.02
Net Cash (Debt)	0.02	0.01	2.14	-0.23	-0.04	0.04
Net Cash Growth	-43.07%	-99.73%	-	-	-	-
Net Cash Per Share	0.01	0.00	0.54	-0.06	-0.01	0.01
Filing Date Shares Outstanding	3.94	3.94	3.94	3.94	3.94	3.94
Total Common Shares Outstanding	3.94	3.94	3.94	3.94	3.94	3.94
Working Capital	3.74	3.69	3.59	-0.22	-0.04	0.12
Book Value Per Share	3.35	3.34	3.31	2.36	2.44	2.48
Tangible Book Value	13.21	13.16	13.06	9.3	9.63	9.79
Tangible Book Value Per Share	3.35	3.34	3.31	2.36	2.44	2.48
Land	-	-	-	3.38	3.38	3.38
Machinery	-	-	-	0.11	0.11	0.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.