Hutter & Schrantz AG (VIE:HUS)

Accolade Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3.64	4.15	6.08	5.11	4.32
Revenue Growth (YoY)	-12.15%	-31.87%	19.03%	18.23%	7.51%
Cost of Revenue	1.46	2.01	3.69	2.72	1.98
Gross Profit	2.18	2.14	2.39	2.39	2.34
Selling, General & Admin	1.04	1.1	1.29	1.08	0.95
Other Operating Expenses	0.76	0.77	0.89	0.85	1.05
Operating Expenses	1.99	2.13	2.38	2.16	2.24
Operating Income	0.19	0.01	0.01	0.24	0.1
Interest Expense	-0.22	-0.23	-0.12	-0.11	-0.08
Interest & Investment Income	0.12	0.25	0.39	0.39	0.3
EBT Excluding Unusual Items	0.08	0.04	0.27	0.52	0.32
Gain (Loss) on Sale of Assets	0	0	0.01	-	0
Pretax Income	0.08	0.04	0.28	0.52	0.32
Income Tax Expense	-0.01	-0.03	-0.02	0.04	0.02
Net Income	0.1	0.06	0.3	0.47	0.3
Net Income to Common	0.1	0.06	0.3	0.47	0.3
Net Income Growth	52.58%	-78.50%	-37.14%	59.20%	-16.77%
Shares Outstanding (Basic)	0	0	1	0	1
Shares Outstanding (Diluted)	0	0	1	0	1
Shares Change (YoY)	-0.83%	-2.40%	1.21%	-1.13%	0.16%
EPS (Basic)	0.20	0.13	0.59	0.95	0.59
EPS (Diluted)	0.20	0.13	0.59	0.95	0.59
EPS Growth	53.85%	-77.97%	-37.90%	61.02%	-16.90%
Dividend Per Share	-	-	-	0.200	-
Gross Margin	59.98%	51.55%	39.32%	46.83%	54.16%
Operating Margin	5.26%	0.21%	0.13%	4.67%	2.38%
Profit Margin	2.68%	1.54%	4.89%	9.25%	6.87%
EBITDA	0.39	0.26	0.22	0.47	0.34
EBITDA Margin	10.70%	6.35%	3.64%	9.12%	7.92%
D&A For EBITDA	0.2	0.25	0.21	0.23	0.24
EBIT	0.19	0.01	0.01	0.24	0.1
EBIT Margin	5.26%	0.21%	0.13%	4.67%	2.38%
Effective Tax Rate	-	-	-	8.27%	5.88%
Revenue as Reported	0.06	0.08	0.05	0.07	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.