Indra Sistemas Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,867	8,529	3,012	2,469	1,879	1,677
Market Cap Growth	227.56%	183.11%	21.99%	31.45%	12.05%	36.37%
Enterprise Value	11,642	8,707	3,100	2,721	2,116	2,199
Last Close Price	65.00	47.80	16.94	13.88	10.33	9.06
PE Ratio	24.93	19.57	10.85	12.00	10.93	11.69
PS Ratio	1.96	1.54	0.61	0.56	0.48	0.49
PB Ratio	5.45	4.28	2.29	2.17	1.87	1.99
P/TBV Ratio	-	-	936.42	-	-	-
P/FCF Ratio	28.71	22.54	7.05	6.93	5.76	5.07
P/OCF Ratio	21.05	16.52	6.68	6.51	5.36	4.87
EV/Sales Ratio	2.10	1.57	0.63	0.62	0.54	0.64
EV/EBITDA Ratio	18.38	13.68	6.52	7.16	6.38	8.10
EV/EBIT Ratio	22.63	16.82	7.07	7.82	7.02	9.06
EV/FCF Ratio	30.76	23.01	7.25	7.63	6.49	6.65
Debt / Equity Ratio	0.79	0.79	0.50	0.73	1.06	1.88
Debt / EBITDA Ratio	2.49	2.49	1.31	2.03	2.96	5.24
Debt / FCF Ratio	4.18	4.18	1.55	2.32	3.27	4.79
Net Debt / Equity Ratio	0.26	0.26	0.08	0.20	0.13	0.41
Net Debt / EBITDA Ratio	0.81	0.81	0.22	0.61	0.40	1.27
Net Debt / FCF Ratio	1.37	1.37	0.25	0.65	0.41	1.04
Asset Turnover	0.79	0.79	1.02	0.95	0.86	0.76
Inventory Turnover	5.25	5.25	12.11	12.93	15.45	17.24
Quick Ratio	0.85	0.85	0.90	0.97	1.11	1.44
Current Ratio	1.24	1.24	1.15	1.13	1.25	1.55
Return on Equity (ROE)	26.55%	26.55%	22.87%	19.50%	19.03%	19.15%
Return on Assets (ROA)	4.59%	4.59%	5.66%	4.70%	4.16%	3.37%
Return on Invested Capital (ROIC)	18.49%	19.72%	22.84%	19.11%	17.83%	13.55%
Return on Capital Employed (ROCE)	9.40%	9.40%	17.60%	14.30%	12.80%	8.80%
Earnings Yield	4.01%	5.11%	9.21%	8.33%	9.15%	8.55%
FCF Yield	3.48%	4.44%	14.19%	14.44%	17.35%	19.71%
Dividend Yield	0.39%	-	1.48%	1.80%	2.42%	1.66%
Payout Ratio	10.08%	10.08%	15.89%	21.43%	15.39%	-
Buyback Yield / Dilution	-0.04%	-0.04%	6.81%	2.43%	-0.03%	-9.61%
Total Shareholder Return	0.35%	-0.04%	8.29%	4.23%	2.39%	-7.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.