VIE:IFF Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	15,257	20,881	18,700	25,011	33,719	9,515
Market Cap Growth	-27.66%	11.66%	-25.23%	-25.82%	254.39%	-22.50%
Enterprise Value	20,422	29,825	28,199	35,290	44,096	12,763
Last Close Price	59.74	78.42	70.97	90.59	117.74	-
PE Ratio	-	88.96	-	-	143.09	31.89
PS Ratio	1.62	1.88	1.80	2.15	3.29	2.29
PB Ratio	1.25	1.55	1.41	1.51	1.81	1.81
P/FCF Ratio	50.43	35.61	22.08	-	36.73	22.30
P/OCF Ratio	19.44	20.20	14.36	67.33	26.69	16.30
EV/Sales Ratio	2.18	2.69	2.72	3.03	4.30	3.07
EV/EBITDA Ratio	12.51	17.77	17.77	16.79	27.63	16.77
EV/EBIT Ratio	30.90	42.71	50.93	35.35	76.10	25.76
EV/FCF Ratio	67.50	50.87	33.30	-	48.04	29.91
Debt / Equity Ratio	0.47	0.69	0.74	0.66	0.57	0.74
Debt / EBITDA Ratio	3.47	5.01	5.56	4.83	6.15	4.76
Debt / FCF Ratio	18.85	15.85	11.56	-	11.69	9.05
Asset Turnover	0.40	0.39	0.35	0.33	0.44	0.38
Inventory Turnover	2.95	3.01	2.63	2.79	4.20	2.66
Quick Ratio	0.67	0.52	0.70	0.67	0.81	0.93
Current Ratio	1.44	1.85	1.68	1.99	1.92	1.61
Return on Equity (ROE)	-3.23%	1.73%	-15.83%	-9.57%	2.02%	5.76%
Return on Assets (ROA)	1.75%	1.52%	1.15%	1.77%	1.55%	2.82%
Return on Invested Capital (ROIC)	3.83%	2.69%	2.28%	3.46%	2.40%	4.83%
Return on Capital Employed (ROCE)	3.60%	3.00%	2.20%	3.40%	1.80%	5.20%
Earnings Yield	-2.64%	1.12%	-12.42%	-7.00%	0.70%	3.12%
FCF Yield	1.98%	2.81%	4.53%	-0.40%	2.72%	4.49%
Dividend Yield	2.24%	1.97%	4.13%	3.31%	2.33%	-
Payout Ratio	-	211.52%	-	-	247.04%	88.98%
Buyback Yield / Dilution	-0.69%	-0.39%	-	-4.94%	-113.16%	-0.89%
Total Shareholder Return	1.55%	1.58%	4.13%	-1.63%	-110.83%	-0.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.