Illinois Tool Works Inc. (VIE:ITW)

Illinois Tool Works Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	16,044	15,898	16,107	15,932	14,455
Revenue Growth (YoY)	0.92%	-1.30%	1.10%	10.22%	14.96%
Cost of Revenue	8,969	8,858	9,316	9,429	8,489
Gross Profit	7,075	7,040	6,791	6,503	5,966
Selling, General & Admin	2,779	2,675	2,638	2,579	2,356
Depreciation & Amortization Expenses	80	101	113	134	133
Operating Income	4,216	4,264	4,040	3,790	3,477
Interest Expense	-292	-283	-266	-203	-202
Other Non-Operating Income (Expense)	42	441	49	255	51
Total Non-Operating Income (Expense)	-250	158	-217	52	-151
Pretax Income	3,966	4,422	3,823	3,842	3,326
Provision for Income Taxes	900	934	866	808	632
Net Income	3,066	3,488	2,957	3,034	2,694
Net Income to Common	3,066	3,488	2,957	3,034	2,694
Net Income Growth	-12.10%	17.96%	-2.54%	12.62%	27.74%
Shares Outstanding (Basic)	292	297	303	310	315
Shares Outstanding (Diluted)	292	298	304	311	316
Shares Change (YoY)	-1.85%	-1.91%	-2.28%	-1.80%	-0.60%
EPS (Basic)	10.52	11.75	9.77	9.80	8.55
EPS (Diluted)	10.49	11.71	9.74	9.77	8.51
EPS Growth	-10.42%	20.23%	-0.31%	14.81%	28.36%
Free Cash Flow	2,707	2,844	3,084	1,936	2,261
Free Cash Flow Growth	-4.82%	-7.78%	59.30%	-14.37%	-12.06%
Free Cash Flow Per Share	9.26	9.55	10.16	6.23	7.15
Dividends Per Share	6.220	5.800	5.420	5.060	4.720
Dividend Growth	7.24%	7.01%	7.12%	7.20%	6.79%
Gross Margin	44.10%	44.28%	42.16%	40.82%	41.27%
Operating Margin	26.28%	26.82%	25.08%	23.79%	24.05%
Profit Margin	19.11%	21.94%	18.36%	19.04%	18.64%
FCF Margin	16.87%	17.89%	19.15%	12.15%	15.64%
EBITDA	4,613	4,666	4,435	4,200	3,887
EBITDA Margin	28.75%	29.35%	27.53%	26.36%	26.89%
EBIT	4,216	4,264	4,040	3,790	3,477
EBIT Margin	26.28%	26.82%	25.08%	23.79%	24.05%
Effective Tax Rate	22.69%	21.12%	22.65%	21.03%	19.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.