Japan Tobacco Inc. (VIE:JAT)

Japan Tobacco Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 15, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	56,081	44,507	41,531	33,511	31,474	29,541
Market Cap Growth	22.75%	7.17%	23.93%	6.47%	6.54%	-16.50%
Enterprise Value	61,607	46,359	42,775	35,126	34,846	35,122
Last Close Price	31.46	23.66	21.78	16.43	14.49	-
PE Ratio	18.28	40.42	13.42	10.67	12.18	12.02
PS Ratio	2.82	2.30	2.28	1.78	1.77	1.78
PB Ratio	2.34	1.88	1.65	1.31	1.43	1.44
P/TBV Ratio	15.07	19.80	6.43	5.57	9.34	14.93
P/FCF Ratio	25.03	14.42	13.71	11.74	8.04	8.58
P/OCF Ratio	18.55	11.50	11.41	9.76	6.88	7.17
EV/Sales Ratio	3.29	2.40	2.35	1.86	1.96	2.12
EV/EBITDA Ratio	11.09	15.67	8.08	5.92	6.77	7.31
EV/EBIT Ratio	13.71	25.01	10.33	7.78	9.37	10.11
EV/FCF Ratio	27.50	15.02	14.12	12.30	8.90	10.21
Debt / Equity Ratio	0.45	0.45	0.29	0.27	0.32	0.39
Debt / EBITDA Ratio	1.84	3.59	1.38	1.15	1.36	1.64
Debt / FCF Ratio	4.77	3.44	2.42	2.38	1.79	2.36
Asset Turnover	0.46	0.40	0.41	0.43	0.42	0.38
Inventory Turnover	1.61	1.57	1.61	1.74	1.74	1.60
Quick Ratio	0.87	0.77	0.83	0.87	0.80	0.74
Current Ratio	1.95	1.67	1.69	1.74	1.55	1.51
Return on Equity (ROE)	13.27%	4.71%	12.89%	13.66%	12.40%	11.68%
Return on Assets (ROA)	6.72%	2.41%	5.83%	6.46%	5.46%	5.02%
Return on Capital (ROIC)	9.16%	3.55%	8.37%	9.50%	8.19%	7.41%
Return on Capital Employed (ROCE)	12.50%	4.80%	12.00%	12.80%	11.40%	10.80%
Earnings Yield	5.47%	2.47%	7.45%	9.37%	8.21%	8.32%
FCF Yield	3.99%	6.93%	7.30%	8.52%	12.44%	11.65%
Dividend Yield	4.20%	5.04%	5.72%	8.12%	7.38%	-
Payout Ratio	67.02%	195.07%	76.16%	60.12%	74.43%	88.04%
Buyback Yield / Dilution	0.01%	-0.01%	-0.01%	-0.01%	-0.01%	0.15%
Total Shareholder Return	4.21%	5.03%	5.71%	8.11%	7.36%	0.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.