Japan Tobacco Inc. (VIE:JAT)

Japan Tobacco Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	49,664	44,507	41,531	33,511	31,474	29,541
Market Cap Growth	6.95%	7.17%	23.93%	6.47%	6.54%	-16.50%
Enterprise Value	54,127	46,359	42,775	35,126	34,846	35,122
Last Close Price	28.10	24.21	22.28	16.81	14.82	-
PE Ratio	43.38	40.42	13.42	10.67	12.18	12.02
PS Ratio	2.54	2.30	2.28	1.78	1.77	1.78
PB Ratio	2.03	1.88	1.65	1.31	1.43	1.44
P/TBV Ratio	13.61	19.80	6.43	5.57	9.34	14.93
P/FCF Ratio	20.38	14.42	13.71	11.74	8.04	8.58
P/OCF Ratio	15.66	11.50	11.41	9.76	6.88	7.17
EV/Sales Ratio	2.90	2.40	2.35	1.86	1.96	2.12
EV/EBITDA Ratio	17.46	15.67	8.08	5.92	6.77	7.31
EV/EBIT Ratio	26.58	25.01	10.33	7.78	9.37	10.11
EV/FCF Ratio	22.21	15.02	14.12	12.30	8.90	10.21
Debt / Equity Ratio	0.39	0.45	0.29	0.27	0.32	0.39
Debt / EBITDA Ratio	3.04	3.59	1.38	1.15	1.36	1.64
Debt / FCF Ratio	3.94	3.44	2.42	2.38	1.79	2.36
Asset Turnover	0.41	0.40	0.41	0.43	0.42	0.38
Inventory Turnover	1.53	1.57	1.61	1.74	1.74	1.60
Quick Ratio	0.78	0.77	0.83	0.87	0.80	0.74
Current Ratio	1.85	1.67	1.69	1.74	1.55	1.51
Return on Equity (ROE)	4.56%	4.71%	12.89%	13.66%	12.40%	11.68%
Return on Assets (ROA)	2.68%	2.41%	5.83%	6.46%	5.46%	5.02%
Return on Capital (ROIC)	3.78%	3.55%	8.37%	9.50%	8.19%	7.41%
Return on Capital Employed (ROCE)	5.40%	4.80%	12.00%	12.80%	11.40%	10.80%
Earnings Yield	2.31%	2.47%	7.45%	9.37%	8.21%	8.32%
FCF Yield	4.91%	6.93%	7.30%	8.52%	12.44%	11.65%
Dividend Yield	4.27%	4.92%	5.59%	7.94%	7.21%	-
Payout Ratio	177.54%	195.07%	76.16%	60.12%	74.43%	88.04%
Buyback Yield / Dilution	-0.00%	-0.01%	-0.01%	-0.01%	-0.01%	0.15%
Total Shareholder Return	4.27%	4.91%	5.58%	7.92%	7.20%	0.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.