Japan Tobacco Inc. (VIE:JAT)

Japan Tobacco Statistics

Total Valuation

Japan Tobacco has a market cap or net worth of EUR 49.79 billion. The enterprise value is 54.26 billion.

Market Cap	49.79B
Enterprise Value	54.26B

Important Dates

The next estimated earnings date is Thursday, October 30, 2025.

Earnings Date	Oct 30, 2025
Ex-Dividend Date	Jun 27, 2025

Share Statistics

Current Share Class	1.78B
Shares Outstanding	n/a
Shares Change (YoY)	+0.00%
Shares Change (QoQ)	-0.02%
Owned by Insiders (%)	0.03%
Owned by Institutions (%)	20.73%
Float	1.10B

Valuation Ratios

The trailing PE ratio is 43.49.

PE Ratio	43.49
Forward PE	n/a
PS Ratio	2.55
PB Ratio	2.04
P/TBV Ratio	13.64
P/FCF Ratio	20.43
P/OCF Ratio	15.70
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 17.46, with an EV/FCF ratio of 22.27.

EV / Earnings	47.40
EV / Sales	2.90
EV / EBITDA	17.46
EV / EBIT	26.58
EV / FCF	22.27

Financial Position

The company has a current ratio of 1.85, with a Debt / Equity ratio of 0.39.

Current Ratio	1.85
Quick Ratio	0.78
Debt / Equity	0.39
Debt / EBITDA	3.04
Debt / FCF	3.94
Interest Coverage	6.12

Financial Efficiency

Return on equity (ROE) is 4.56% and return on invested capital (ROIC) is 3.78%.

Return on Equity (ROE)	4.56%
Return on Assets (ROA)	2.68%
Return on Invested Capital (ROIC)	3.78%
Return on Capital Employed (ROCE)	5.41%
Revenue Per Employee	364,997
Profits Per Employee	21,361
Employee Count	53,593
Asset Turnover	0.41
Inventory Turnover	1.53

Taxes

In the past 12 months, Japan Tobacco has paid 443.12 million in taxes.

Income Tax	443.12M
Effective Tax Rate	27.55%

Stock Price Statistics

The stock price has increased by +12.64% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+12.64%
50-Day Moving Average	27.66
200-Day Moving Average	26.05
Relative Strength Index (RSI)	56.73
Average Volume (20 Days)	n/a

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Japan Tobacco had revenue of EUR 19.56 billion and earned 1.14 billion in profits. Earnings per share was 0.64.

Revenue	19.56B
Gross Profit	10.97B
Operating Income	2.04B
Pretax Income	1.61B
Net Income	1.14B
EBITDA	3.16B
EBIT	2.04B
Earnings Per Share (EPS)	0.64

Balance Sheet

The company has 5.11 billion in cash and 9.60 billion in debt, giving a net cash position of -4.49 billion.

Cash & Cash Equivalents	5.11B
Total Debt	9.60B
Net Cash	-4.49B
Net Cash Per Share	n/a
Equity (Book Value)	24.44B
Book Value Per Share	13.50
Working Capital	9.36B

Cash Flow

In the last 12 months, operating cash flow was 3.17 billion and capital expenditures -734.05 million, giving a free cash flow of 2.44 billion.

Operating Cash Flow	3.17B
Capital Expenditures	-734.05M
Free Cash Flow	2.44B
FCF Per Share	n/a

Margins

Gross margin is 56.07%, with operating and profit margins of 10.45% and 5.85%.

Gross Margin	56.07%
Operating Margin	10.45%
Pretax Margin	8.22%
Profit Margin	5.85%
EBITDA Margin	16.15%
EBIT Margin	10.45%
FCF Margin	12.46%

Dividends & Yields

This stock pays an annual dividend of 1.20, which amounts to a dividend yield of 4.24%.

Dividend Per Share	1.20
Dividend Yield	4.24%
Dividend Growth (YoY)	0.48%
Years of Dividend Growth	n/a
Payout Ratio	177.54%
Buyback Yield	-0.00%
Shareholder Yield	4.23%
Earnings Yield	2.30%
FCF Yield	4.89%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Japan Tobacco has an Altman Z-Score of 2.39 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.39
Piotroski F-Score	6