Kontron AG (VIE: KTN)
Austria
· Delayed Price · Currency is EUR 16.95
-0.12 (-0.70%)
Nov 21, 2024, 1:51 PM CET
Kontron AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,635 | 1,251 | 1,087 | 1,024 | 1,272 | 1,138 | Upgrade
|
| Revenue Growth (YoY) | 40.37% | 15.05% | 6.15% | -19.51% | 11.77% | 13.16% | Upgrade
|
| Cost of Revenue | 954.81 | 759.72 | 677.97 | 644.66 | 799.05 | 715.37 | Upgrade
|
| Gross Profit | 680.38 | 490.93 | 409.13 | 379.5 | 473.36 | 423.04 | Upgrade
|
| Selling, General & Admin | 407.86 | 300.1 | 266.36 | 244.46 | 281.18 | 255.28 | Upgrade
|
| Other Operating Expenses | 121.59 | 79.69 | 75.66 | 58.99 | 70.49 | 61.92 | Upgrade
|
| Operating Expenses | 597.43 | 419.33 | 388.05 | 353.46 | 410.96 | 367.15 | Upgrade
|
| Operating Income | 82.95 | 71.6 | 21.08 | 26.04 | 62.4 | 55.9 | Upgrade
|
| Interest Expense | -25.27 | -16.14 | -10.05 | -9 | -9.26 | -9.01 | Upgrade
|
| Interest & Investment Income | 8.81 | 8.88 | 1.41 | 1.38 | 1.6 | 1.33 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.23 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.6 | 8.88 | 6.28 | 4.25 | 1.35 | 1.42 | Upgrade
|
| EBT Excluding Unusual Items | 81.09 | 73.22 | 18.73 | 22.67 | 55.86 | 49.61 | Upgrade
|
| Merger & Restructuring Charges | - | - | -16.28 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.83 | 4.83 | 0.23 | 1.89 | 0.18 | 0.89 | Upgrade
|
| Asset Writedown | - | - | -25.98 | - | -2.17 | - | Upgrade
|
| Other Unusual Items | 1.17 | 1.17 | 12.65 | 7.88 | 6.82 | 3.57 | Upgrade
|
| Pretax Income | 87.09 | 79.22 | -10.65 | 32.44 | 60.69 | 54.06 | Upgrade
|
| Income Tax Expense | 1.78 | 3.54 | 2.18 | 1.99 | 6.07 | 4.55 | Upgrade
|
| Earnings From Continuing Operations | 85.31 | 75.68 | -12.83 | 30.45 | 54.62 | 49.51 | Upgrade
|
| Earnings From Discontinued Operations | 0.89 | 2.44 | 244.71 | 18.51 | - | - | Upgrade
|
| Net Income to Company | 86.19 | 78.12 | 231.88 | 48.96 | 54.62 | 49.51 | Upgrade
|
| Minority Interest in Earnings | -0.77 | -0.41 | 0.58 | -0.7 | 0.99 | -0.4 | Upgrade
|
| Net Income | 85.43 | 77.71 | 232.46 | 48.26 | 55.61 | 49.11 | Upgrade
|
| Net Income to Common | 85.43 | 77.71 | 232.46 | 48.26 | 55.61 | 49.11 | Upgrade
|
| Net Income Growth | -66.41% | -66.57% | 381.67% | -13.22% | 13.24% | 9.17% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 63 | 64 | 64 | 65 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 64 | 66 | 65 | 65 | 66 | 67 | Upgrade
|
| Shares Change (YoY) | -2.61% | 1.06% | -0.20% | -1.58% | -1.36% | 3.59% | Upgrade
|
| EPS (Basic) | 1.38 | 1.23 | 3.65 | 0.75 | 0.86 | 0.75 | Upgrade
|
| EPS (Diluted) | 1.34 | 1.19 | 3.65 | 0.74 | 0.84 | 0.73 | Upgrade
|
| EPS Growth | -65.44% | -67.50% | 390.36% | -11.31% | 15.07% | 4.40% | Upgrade
|
| Free Cash Flow | 12.9 | 70.58 | 3.95 | 48.29 | 106.89 | 56.29 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 1.08 | 0.06 | 0.74 | 1.62 | 0.84 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 1.000 | 0.350 | 0.300 | - | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 185.71% | 16.67% | - | - | Upgrade
|
| Gross Margin | 41.61% | 39.25% | 37.63% | 37.05% | 37.20% | 37.16% | Upgrade
|
| Operating Margin | 5.07% | 5.72% | 1.94% | 2.54% | 4.90% | 4.91% | Upgrade
|
| Profit Margin | 5.22% | 6.21% | 21.38% | 4.71% | 4.37% | 4.31% | Upgrade
|
| Free Cash Flow Margin | 0.79% | 5.64% | 0.36% | 4.71% | 8.40% | 4.94% | Upgrade
|
| EBITDA | 126.91 | 87.12 | 42.67 | 50.34 | 84.35 | 73.07 | Upgrade
|
| EBITDA Margin | 7.76% | 6.97% | 3.92% | 4.91% | 6.63% | 6.42% | Upgrade
|
| D&A For EBITDA | 43.96 | 15.52 | 21.59 | 24.3 | 21.95 | 17.17 | Upgrade
|
| EBIT | 82.95 | 71.6 | 21.08 | 26.04 | 62.4 | 55.9 | Upgrade
|
| EBIT Margin | 5.07% | 5.72% | 1.94% | 2.54% | 4.90% | 4.91% | Upgrade
|
| Effective Tax Rate | 2.05% | 4.47% | - | 6.13% | 9.99% | 8.42% | Upgrade
|
| Advertising Expenses | - | 6.17 | 5.73 | 4.43 | 5.32 | 7.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.