Levi Strauss & Co. (VIE:LEVI)

Levi Strauss & Co. Income Statement

Financials in millions USD. Fiscal year is December - November.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Dec 1, 2024	Nov 26, 2023	Nov 27, 2022	Nov 28, 2021
Revenue	6,282	6,032	5,842	6,169	5,764
Revenue Growth (YoY)	4.15%	3.25%	-5.29%	7.02%	29.45%
Cost of Revenue	2,404	2,375	2,481	2,620	2,417
Gross Profit	3,878	3,657	3,361	3,549	3,347
Selling, General & Admin	3,173	3,092	2,896	2,882	2,661
Other Operating Expenses	27	302.5	110.5	20.7	-
Operating Income	677.6	262.7	354.4	646.5	686.2
Interest Expense	-48.6	-41.8	-45.9	-25.7	-72.9
Other Non-Operating Income (Expense)	5	-3.3	-42.2	28.8	-33.1
Total Non-Operating Income (Expense)	-43.6	-45.1	-88.1	3.1	-106
Pretax Income	634	217.6	266.3	649.6	580.2
Provision for Income Taxes	132	7.2	15.7	80.5	26.7
Net Income	1,156	421.2	499.2	569.1	553.5
Earnings From Discontinued Operations	76.1	0.2	-1	-	-
Net Income to Common	1,156	421.2	499.2	569.1	553.5
Net Income Growth	174.50%	-15.63%	-12.28%	2.82%	-
Shares Outstanding (Basic)	396	398	397	397	402
Shares Outstanding (Diluted)	400	402	402	404	410
Shares Change (YoY)	-0.65%	0.16%	-0.53%	-1.45%	3.14%
EPS (Basic)	1.46	0.53	0.63	1.43	1.38
EPS (Diluted)	1.45	0.52	0.62	1.41	1.35
EPS Growth	178.85%	-16.13%	-56.03%	4.44%	-
Free Cash Flow	308.2	670.9	121.9	-39	570.4
Free Cash Flow Growth	-54.06%	450.37%	-	-	68.16%
Free Cash Flow Per Share	0.77	1.67	0.30	-0.10	1.39
Dividends Per Share	0.540	0.500	0.480	0.440	0.260
Dividend Growth	8.00%	4.17%	9.09%	69.23%	62.50%
Gross Margin	61.73%	60.63%	57.53%	57.53%	58.06%
Operating Margin	10.79%	4.36%	6.07%	10.48%	11.91%
Profit Margin	17.19%	6.98%	8.56%	9.23%	9.60%
FCF Margin	4.91%	11.12%	2.09%	-0.63%	9.90%
EBITDA	883.9	455.9	519.7	805.4	829.4
EBITDA Margin	14.07%	7.56%	8.90%	13.06%	14.39%
EBIT	677.6	262.7	354.4	646.5	686.2
EBIT Margin	10.79%	4.36%	6.07%	10.48%	11.91%
Effective Tax Rate	20.82%	3.31%	5.90%	12.39%	4.60%

Updated Nov 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.