Macy's Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov '25 Nov 1, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Revenue	22,712	23,006	23,866	25,449	25,399	18,097
Revenue Growth (YoY)	-2.83%	-3.60%	-6.22%	0.20%	40.35%	-28.56%
Cost of Revenue	13,541	13,740	14,224	15,347	14,956	12,286
Gross Profit	9,171	9,266	9,642	10,102	10,443	5,811
Selling, General & Admin	8,263	8,330	8,375	8,461	8,154	6,767
Other Operating Expenses	-68	57	1,089	-29	-31	3,549
Operating Income	784	909	301	1,689	2,350	-4,475
Interest Income	-	-	-	-	-	4
Interest Expense	-98	-115	-135	-162	-255	-289
Other Non-Operating Income (Expense)	-32	-1	-	-31	-199	-
Total Non-Operating Income (Expense)	-130	-116	-135	-193	-454	-285
Pretax Income	624	763	43	1,477	1,866	-4,790
Provision for Income Taxes	146	181	-2	331	436	-846
Net Income	478	582	45	1,146	1,430	-3,944
Net Income to Common	478	582	45	1,146	1,430	-3,944
Net Income Growth	181.18%	1193.33%	-96.07%	-19.86%	-	-
Shares Outstanding (Basic)	274	278	274	275	307	311
Shares Outstanding (Diluted)	278	282	278	281	314	311
Shares Change (YoY)	-0.47%	1.22%	-1.03%	-10.48%	0.93%	-0.10%
EPS (Basic)	1.73	2.10	0.16	4.17	4.66	-12.68
EPS (Diluted)	1.69	2.07	0.16	4.08	4.55	-12.68
EPS Growth	344.74%	1193.75%	-96.08%	-10.33%	-	-
Free Cash Flow	1,164	760	674	727	2,358	311
Free Cash Flow Growth	53.16%	12.76%	-7.29%	-69.17%	658.20%	-55.95%
Free Cash Flow Per Share	4.18	2.70	2.42	2.59	7.51	1.00
Dividends Per Share	0.721	0.695	0.660	0.630	0.300	0.378
Dividend Growth	3.76%	5.27%	4.76%	110.00%	-20.53%	-75.00%
Gross Margin	40.38%	40.28%	40.40%	39.70%	41.12%	32.11%
Operating Margin	5.65%	3.95%	1.26%	6.64%	9.25%	-24.73%
Profit Margin	3.61%	2.53%	0.19%	4.50%	5.63%	-21.79%
FCF Margin	5.13%	3.30%	2.82%	2.86%	9.28%	1.72%
EBITDA	2,180	1,790	1,198	2,546	3,224	-3,516
EBITDA Margin	9.60%	7.78%	5.02%	10.00%	12.69%	-19.43%
EBIT	784	909	301	1,689	2,350	-4,475
EBIT Margin	5.65%	3.95%	1.26%	6.64%	9.25%	-24.73%
Effective Tax Rate	19.25%	23.72%	-4.65%	22.41%	23.37%	17.66%

Updated Nov 1, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.