HashiCorp Income Statement

Financials in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Selling, General & Admin	2.97	4.75	4.15	0.64
Other Operating Expenses	0.01	0.01	-	0.01
Operating Expenses	2.99	4.76	4.15	0.66
Operating Income	-2.99	-4.76	-4.15	-0.66
Interest Expense	-0.22	-1.18	-0.36	-
Interest & Investment Income	0.01	0.01	-	-
Currency Exchange Gain (Loss)	-0.43	0.19	0.05	-0
Other Non Operating Income (Expenses)	0.35	0.15	-0.01	-
EBT Excluding Unusual Items	-3.28	-5.58	-4.47	-0.66
Merger & Restructuring Charges	-	-10.83	-	-
Gain (Loss) on Sale of Investments	0.04	-1.88	1.06	-
Pretax Income	-3.24	-18.29	-3.41	-0.66
Net Income	-3.24	-18.29	-3.41	-0.66
Net Income to Common	-3.24	-18.29	-3.41	-0.66
Shares Outstanding (Basic)	2	2	2	1
Shares Outstanding (Diluted)	2	2	2	1
Shares Change (YoY)	13.20%	12.59%	57.14%	-
EPS (Basic)	-1.36	-8.73	-1.83	-0.56
EPS (Diluted)	-1.36	-8.73	-1.83	-0.56
Free Cash Flow	-4.45	-4.64	-2.82	-0.08
Free Cash Flow Per Share	-1.88	-2.21	-1.52	-0.07
EBIT	-2.99	-4.76	-4.15	-0.66

Source: S&P Global Market Intelligence. Standard template. Financial Sources.