Mayr-Melnhof Karton AG (VIE:MMK)
Austria flag Austria · Delayed Price · Currency is EUR
78.60
+0.40 (0.51%)
Apr 24, 2025, 5:35 PM CET

Mayr-Melnhof Karton AG Balance Sheet

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
520.88757.52280.06359.55146.24
Upgrade
Cash & Short-Term Investments
520.88757.52280.06359.55146.24
Upgrade
Cash Growth
-31.24%170.48%-22.11%145.86%15.33%
Upgrade
Accounts Receivable
282.66384.51695.24541.6415.8
Upgrade
Other Receivables
130.1114.3143.65120.1561.56
Upgrade
Receivables
412.76498.81838.89661.75477.36
Upgrade
Inventory
556.31582.64730.09477.26349.62
Upgrade
Prepaid Expenses
45.5635.0729.2525.2710.99
Upgrade
Other Current Assets
314.4143.8248.530.3917.43
Upgrade
Total Current Assets
1,8501,9181,9271,5541,002
Upgrade
Property, Plant & Equipment
2,0252,0561,7961,490996.47
Upgrade
Long-Term Investments
7.59.988.97.636.59
Upgrade
Goodwill
742.85790.73764.78668.76234.47
Upgrade
Other Intangible Assets
163.44257.02267.23246.03111.88
Upgrade
Long-Term Deferred Tax Assets
73.9244.4940.7946.7647.7
Upgrade
Other Long-Term Assets
0.70.734.160.780.81
Upgrade
Total Assets
4,8635,0774,8094,0142,400
Upgrade
Accounts Payable
561.3457.31467.41409.95196.31
Upgrade
Accrued Expenses
189.48195.29203.3158.62118.88
Upgrade
Short-Term Debt
66.4468.84-2.612.48
Upgrade
Current Portion of Long-Term Debt
40.57166.1870.2960.6143.36
Upgrade
Current Portion of Leases
16.5115.517.2610.797.07
Upgrade
Current Income Taxes Payable
19.6925.5955.7124.3719.81
Upgrade
Current Unearned Revenue
24.8727.5936.6714.79.8
Upgrade
Other Current Liabilities
154.8137.24115.86101.357.56
Upgrade
Total Current Liabilities
1,0741,094966.5782.95455.28
Upgrade
Long-Term Debt
1,4201,6811,5811,275175.95
Upgrade
Long-Term Leases
85.1987.8693.0473.9839.56
Upgrade
Long-Term Deferred Tax Liabilities
56.7382.1887.7870.4938.68
Upgrade
Other Long-Term Liabilities
59.8974.3276.5574.0760.72
Upgrade
Total Liabilities
2,7343,0642,8502,352852.47
Upgrade
Common Stock
8080808080
Upgrade
Additional Paid-In Capital
172.66172.66172.66172.66172.66
Upgrade
Retained Earnings
2,0431,9651,9621,6881,564
Upgrade
Comprehensive Income & Other
-173.97-211-261.08-284.75-274.48
Upgrade
Total Common Equity
2,1222,0071,9541,6561,542
Upgrade
Minority Interest
6.535.525.486.054.75
Upgrade
Shareholders' Equity
2,1292,0121,9591,6621,547
Upgrade
Total Liabilities & Equity
4,8635,0774,8094,0142,400
Upgrade
Total Debt
1,6292,0191,7621,423268.43
Upgrade
Net Cash (Debt)
-1,108-1,262-1,482-1,064-122.19
Upgrade
Net Cash Per Share
-55.39-63.10-74.08-53.18-6.11
Upgrade
Filing Date Shares Outstanding
2020202020
Upgrade
Total Common Shares Outstanding
2020202020
Upgrade
Working Capital
776.25824.32960.3771.27546.37
Upgrade
Book Value Per Share
106.11100.3497.6882.7977.12
Upgrade
Tangible Book Value
1,216959.13921.57741.041,196
Upgrade
Tangible Book Value Per Share
60.7947.9646.0837.0559.80
Upgrade
Land
930.05945.85889.94767.9666.8
Upgrade
Machinery
2,9012,6822,4082,1522,005
Upgrade
Construction In Progress
108.75221.94220.5149.4474.55
Upgrade
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.