Mayr-Melnhof Karton AG (VIE:MMK)
Austria · Delayed Price · Currency is EUR 81.10
+0.80 (1.00%)
Jun 16, 2026, 5:35 PM CET
Mayr-Melnhof Karton AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,885 | 4,080 | 4,164 | 4,682 | 3,070 | |
Revenue Growth (YoY) | -4.76% | -2.04% | -11.06% | 52.52% | 21.41% |
Cost of Revenue | - | - | - | - | 2,414 |
Gross Profit | 3,885 | 4,080 | 4,164 | 4,682 | 656.16 |
Selling, General & Admin | - | - | - | - | 471.27 |
Depreciation & Amortization Expenses | 219.69 | 228.05 | 221.38 | 219.52 | - |
Other Operating Expenses | 588.63 | 649.67 | 606.32 | 642.71 | -84.72 |
Total Operating Expenses | 808.32 | 877.71 | 827.7 | 862.23 | 386.54 |
Operating Income | 221.04 | 190.01 | 197.63 | 510.41 | 269.62 |
Interest Income | 16.52 | 27.1 | 8.74 | 4.25 | 3.32 |
Interest Expense | -53.39 | -82.86 | -58.28 | -32.15 | -24.37 |
Other Non-Operating Income (Expense) | -38.47 | -19.92 | -11.4 | -15.47 | -4.02 |
Total Non-Operating Income (Expense) | -75.34 | -75.69 | -60.94 | -43.37 | -25.07 |
Pretax Income | 145.7 | 114.32 | 136.69 | 467.03 | 244.55 |
Provision for Income Taxes | 68.74 | 3.83 | 47.63 | 121.72 | 53.85 |
Net Income | 76.95 | 110.48 | 89.06 | 345.31 | 190.7 |
Minority Interest in Earnings | 1.36 | 2.25 | 1.87 | 1.45 | 1.53 |
Net Income to Common | 75.6 | 108.24 | 87.2 | 343.86 | 189.17 |
Net Income Growth | -30.15% | 24.13% | -74.64% | 81.77% | 17.36% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 |
Shares Change (YoY) | -1.99% | - | - | - | - |
EPS (Basic) | 3.86 | 5.41 | 4.36 | 17.19 | 9.46 |
EPS (Diluted) | 3.86 | 5.41 | 4.36 | 17.19 | 9.46 |
EPS Growth | -28.65% | 24.08% | -74.64% | 81.71% | 17.37% |
Free Cash Flow | -1.56 | 295.43 | 360.89 | -29.65 | 21.39 |
Free Cash Flow Growth | - | -18.14% | - | - | -87.07% |
Free Cash Flow Per Share | -0.08 | 14.77 | 18.04 | -1.48 | 1.07 |
Dividends Per Share | 2.000 | 1.800 | 1.500 | 4.200 | 3.500 |
Dividend Growth | 11.11% | 20.00% | -64.29% | 20.00% | 9.38% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 21.38% |
Operating Margin | 5.69% | 4.66% | 4.75% | 10.90% | 8.78% |
Profit Margin | 1.98% | 2.71% | 2.14% | 7.38% | 6.21% |
FCF Margin | -0.04% | 7.24% | 8.67% | -0.63% | 0.70% |
EBITDA | 440.73 | 418.05 | 416.14 | 708.88 | 418.57 |
EBITDA Margin | 11.34% | 10.25% | 9.99% | 15.14% | 13.64% |
EBIT | 221.04 | 190.01 | 197.63 | 510.41 | 269.62 |
EBIT Margin | 5.69% | 4.66% | 4.75% | 10.90% | 8.78% |
Effective Tax Rate | 47.18% | 3.35% | 34.84% | 26.06% | 22.02% |