Norwegian Cruise Line Holdings Ltd. (VIE:NCLH)

VIE:NCLH Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 3, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	8,269	8,753	9,749	7,346	4,443	7,448
Market Cap Growth	-27.51%	-10.22%	32.71%	65.33%	-40.34%	7.72%
Enterprise Value	21,448	21,154	20,869	19,110	15,361	16,665
PE Ratio	22.94	24.26	13.61	51.38	-2.26	-1.68
Forward PE	8.74	8.69	12.92	21.81	-	-
PS Ratio	0.99	1.03	1.19	1.00	1.06	13.34
PB Ratio	4.39	4.60	7.94	28.35	75.66	3.55
P/TBV Ratio	4.04	4.83	9.30	28.47	75.37	3.12
P/FCF Ratio	-	-8.69	13.49	-11.45	-3.28	-2.68
P/OCF Ratio	4.65	4.86	5.52	4.25	24.56	-3.50
EV/Sales Ratio	2.54	2.50	2.56	2.59	3.68	29.86
EV/EBITDA Ratio	9.30	9.02	9.93	12.23	-24.04	-10.79
EV/EBIT Ratio	15.98	15.73	16.53	23.83	-11.49	-7.58
EV/FCF Ratio	-21.53	-20.99	28.88	-29.79	-11.33	-6.01
Debt / Equity Ratio	6.61	6.61	9.19	46.74	198.59	5.12
Debt / EBITDA Ratio	5.36	5.36	5.37	7.75	-18.36	-6.94
Debt / FCF Ratio	-12.48	-12.48	15.62	-18.88	-8.65	-3.86
Net Debt / Equity Ratio	6.51	6.51	9.06	45.40	185.92	4.40
Net Debt / EBITDA Ratio	5.29	5.29	5.29	7.53	-17.09	-5.96
Net Debt / FCF Ratio	-12.31	-12.31	15.39	-18.34	-8.05	-3.32
Asset Turnover	0.46	0.46	0.48	0.45	0.26	0.03
Inventory Turnover	39.17	39.17	37.02	35.70	31.97	16.03
Quick Ratio	0.09	0.09	0.07	0.11	0.25	0.78
Current Ratio	0.21	0.21	0.17	0.22	0.37	0.89
Return on Equity (ROE)	46.35%	23.29%	105.46%	89.97%	-181.50%	-132.81%
Return on Assets (ROA)	7.25%	7.25%	8.75%	4.98%	-8.30%	-13.76%
Return on Invested Capital (ROIC)	7.83%	7.83%	9.52%	5.59%	-9.74%	-16.97%
Return on Capital Employed (ROCE)	9.98%	9.98%	10.61%	6.91%	-10.89%	-16.21%
Earnings Yield	4.36%	4.12%	7.35%	1.95%	-44.20%	-59.45%
FCF Yield	-12.05%	-11.51%	7.41%	-8.73%	-30.51%	-37.25%
Buyback Yield / Dilution	-1.19%	-1.19%	0.22%	0.25%	0.30%	-30.68%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.