Aurubis AG (VIE:NDA)
Austria · Delayed Price · Currency is EUR 122.90
+4.30 (3.63%)
Last updated: Dec 4, 2025, 1:04 PM CET
Aurubis AG Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 18,171 | 17,183 | 17,109 | 18,548 | 16,332 | Upgrade | |
Revenue Growth (YoY) | 5.75% | 0.44% | -7.76% | 13.57% | 31.17% | Upgrade |
Cost of Revenue | 16,550 | 15,509 | 16,022 | 16,742 | 14,491 | Upgrade |
Gross Profit | 1,621 | 1,674 | 1,087 | 1,806 | 1,841 | Upgrade |
Selling, General & Admin | - | 633.35 | 558.24 | 570.89 | 540.16 | Upgrade |
Other Operating Expenses | 1,032 | 361.56 | 260.99 | 186.55 | 268.02 | Upgrade |
Operating Expenses | 1,263 | 1,196 | 1,021 | 949.45 | 1,000 | Upgrade |
Operating Income | 358 | 477.55 | 65.33 | 856.07 | 840.65 | Upgrade |
Interest Expense | - | -36.06 | -23.74 | -17.15 | -18.48 | Upgrade |
Interest & Investment Income | - | 19.19 | 11.47 | 7.19 | 3.61 | Upgrade |
Earnings From Equity Investments | - | 20.93 | 16.69 | 18.44 | 18.71 | Upgrade |
Other Non Operating Income (Expenses) | -3 | 13.02 | -0 | -0.89 | -8.45 | Upgrade |
EBT Excluding Unusual Items | 355 | 494.64 | 69.74 | 863.67 | 836.04 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -14 | Upgrade |
Impairment of Goodwill | - | - | - | -8.66 | -4.14 | Upgrade |
Gain (Loss) on Sale of Assets | - | 38.6 | 57.28 | 38.56 | 8.58 | Upgrade |
Asset Writedown | - | -10.3 | -16.97 | -19.54 | -16.22 | Upgrade |
Pretax Income | 355 | 522.94 | 164.91 | 935.26 | 825.3 | Upgrade |
Income Tax Expense | 94 | 106.56 | 23.76 | 220.26 | 212.31 | Upgrade |
Earnings From Continuing Operations | 261 | 416.38 | 141.14 | 714.99 | 612.98 | Upgrade |
Net Income to Company | 261 | 416.38 | 141.14 | 714.99 | 612.98 | Upgrade |
Minority Interest in Earnings | - | -0.28 | -0.21 | -0.32 | -0.19 | Upgrade |
Net Income | 261 | 416.1 | 140.93 | 714.67 | 612.8 | Upgrade |
Net Income to Common | 261 | 416.1 | 140.93 | 714.67 | 612.8 | Upgrade |
Net Income Growth | -37.27% | 195.24% | -80.28% | 16.62% | 131.09% | Upgrade |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | Upgrade |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 44 | Upgrade |
Shares Change (YoY) | 0.14% | - | - | -0.03% | -2.04% | Upgrade |
EPS (Basic) | 5.97 | 9.53 | 3.23 | 16.37 | 14.03 | Upgrade |
EPS (Diluted) | 5.97 | 9.53 | 3.23 | 16.37 | 14.03 | Upgrade |
EPS Growth | -37.36% | 195.22% | -80.28% | 16.67% | 135.88% | Upgrade |
Free Cash Flow | - | -309.2 | -52.28 | -52.04 | 559.64 | Upgrade |
Free Cash Flow Per Share | - | -7.08 | -1.20 | -1.19 | 12.81 | Upgrade |
Dividend Per Share | 1.600 | 1.500 | 1.400 | 1.800 | 1.600 | Upgrade |
Dividend Growth | 6.67% | 7.14% | -22.22% | 12.50% | 23.08% | Upgrade |
Gross Margin | 8.92% | 9.74% | 6.35% | 9.74% | 11.27% | Upgrade |
Operating Margin | 1.97% | 2.78% | 0.38% | 4.62% | 5.15% | Upgrade |
Profit Margin | 1.44% | 2.42% | 0.82% | 3.85% | 3.75% | Upgrade |
Free Cash Flow Margin | - | -1.80% | -0.31% | -0.28% | 3.43% | Upgrade |
EBITDA | 586 | 679.11 | 267.34 | 1,048 | 1,026 | Upgrade |
EBITDA Margin | 3.23% | 3.95% | 1.56% | 5.65% | 6.29% | Upgrade |
D&A For EBITDA | 228 | 201.57 | 202.01 | 191.92 | 185.83 | Upgrade |
EBIT | 358 | 477.55 | 65.33 | 856.07 | 840.65 | Upgrade |
EBIT Margin | 1.97% | 2.78% | 0.38% | 4.62% | 5.15% | Upgrade |
Effective Tax Rate | 26.48% | 20.38% | 14.41% | 23.55% | 25.73% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.