Tencent Holdings Limited (VIE: NNN1)

Tencent Holdings Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	102,235	101,415	52,149	48,229	41,833	43,453
Other Revenue	267,873	263,067	249,871	227,956	203,746	211,163
Revenue	370,108	364,482	302,020	276,185	245,579	254,616
Revenue Growth (YoY)	11.19%	20.68%	9.35%	12.46%	-3.55%	2.74%
Cost of Revenue	89,378	88,444	38,162	34,051	29,554	30,734
Gross Profit	87,385	123,196	-28,011	115,147	69,790	105,577
Operating Income	87,385	123,196	-28,011	115,147	69,790	105,577
Interest Expense	-5,082	-5,003	-4,352	-4,172	-4,083	-3,961
Earnings From Equity Investments	1,519	1,973	1,863	886	657	1,176
EBT Excluding Unusual Items	83,822	120,166	-30,500	111,861	66,364	102,792
Impairment of Goodwill	-	-	-	-	-10,033	-96
Asset Writedown	-	-	-	-	-638	-
Pretax Income	83,822	120,166	-30,500	111,861	55,693	102,696
Income Tax Expense	15,301	23,019	-8,502	20,912	12,440	20,904
Earnings From Continuing Operations	68,521	97,147	-21,998	90,949	43,253	81,792
Minority Interest in Earnings	-664	-924	-761	-1,012	-732	-375
Net Income	67,857	96,223	-22,759	89,937	42,521	81,417
Net Income to Common	67,857	96,223	-22,759	89,937	42,521	81,417
Net Income Growth	-21.73%	-	-	111.51%	-47.77%	1924.79%
Shares Outstanding (Basic)	1	1	1	2	2	2
Shares Outstanding (Diluted)	1	1	1	2	2	2
Shares Change (YoY)	-1.21%	-1.36%	-2.74%	-5.29%	-2.42%	-0.60%
EPS (Basic)	47076.00	66411.99	-15494.16	59553.83	26667.81	49828.45
EPS (Diluted)	47076.00	66411.99	-15494.16	59553.83	26667.81	49828.45
EPS Growth	-20.78%	-	-	123.32%	-46.48%	1937.00%
Free Cash Flow	32,298	29,787	21,886	26,151	26,761	22,708
Free Cash Flow Per Share	22406.84	20558.64	14899.83	17316.48	16783.64	13897.64
Gross Margin	23.61%	33.80%	-9.27%	41.69%	28.42%	41.47%
Operating Margin	23.61%	33.80%	-9.27%	41.69%	28.42%	41.47%
Profit Margin	18.33%	26.40%	-7.54%	32.56%	17.31%	31.98%
Free Cash Flow Margin	8.73%	8.17%	7.25%	9.47%	10.90%	8.92%
EBITDA	100,090	135,682	-17,112	125,865	80,386	115,641
EBITDA Margin	27.04%	37.23%	-5.67%	45.57%	32.73%	45.42%
D&A For EBITDA	12,705	12,486	10,899	10,718	10,596	10,064
EBIT	87,385	123,196	-28,011	115,147	69,790	105,577
EBIT Margin	23.61%	33.80%	-9.27%	41.69%	28.42%	41.47%
Effective Tax Rate	18.25%	19.16%	-	18.69%	22.34%	20.36%

Source: S&P Capital IQ. Standard template. Financial Sources.