Tencent Holdings Limited (VIE:NNN1)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	580,836	473,584	318,016	377,114	491,410	566,316
Market Cap Growth	20.76%	48.92%	-15.67%	-23.26%	-13.23%	38.79%
Enterprise Value	595,165	481,471	327,073	395,286	512,119	579,091
Last Close Price	65.50	51.11	33.49	37.83	45.46	53.88
PE Ratio	23.49	18.44	21.63	14.77	15.79	28.29
PS Ratio	6.94	5.42	4.09	5.01	6.34	9.38
PB Ratio	4.06	3.40	2.85	3.55	4.05	5.81
P/TBV Ratio	5.58	4.74	4.06	5.13	5.75	8.56
P/FCF Ratio	24.82	18.30	12.40	22.52	24.34	28.26
P/OCF Ratio	17.25	13.84	11.23	19.03	20.27	23.30
EV/Sales Ratio	7.09	5.51	4.21	5.25	6.61	9.59
EV/EBITDA Ratio	18.08	15.81	13.94	21.70	25.17	31.97
EV/EBIT Ratio	20.25	17.50	15.73	26.28	29.87	36.88
EV/FCF Ratio	25.43	18.60	12.76	23.61	25.36	28.90
Debt / Equity Ratio	0.34	0.34	0.43	0.46	0.37	0.34
Debt / EBITDA Ratio	1.64	1.52	1.95	2.55	2.14	1.78
Debt / FCF Ratio	2.10	1.83	1.85	2.91	2.22	1.65
Asset Turnover	0.38	0.39	0.39	0.35	0.38	0.42
Inventory Turnover	132.36	694.11	226.54	185.90	334.78	340.00
Quick Ratio	0.99	1.07	1.30	0.83	0.82	1.05
Current Ratio	1.25	1.25	1.47	1.30	1.20	1.18
Return on Equity (ROE)	19.83%	20.39%	14.25%	22.74%	27.53%	25.28%
Return on Assets (ROA)	7.58%	7.74%	6.46%	4.34%	5.25%	6.85%
Return on Capital (ROIC)	9.56%	9.78%	8.53%	5.92%	6.90%	8.88%
Return on Capital Employed (ROCE)	14.10%	15.00%	13.30%	9.70%	10.20%	11.80%
Earnings Yield	4.26%	5.42%	4.62%	6.77%	6.33%	3.53%
FCF Yield	4.03%	5.46%	8.06%	4.44%	4.11%	3.54%
Dividend Yield	0.73%	1.09%	1.18%	0.76%	0.40%	0.31%
Payout Ratio	18.31%	14.87%	18.21%	6.88%	5.56%	6.47%
Buyback Yield / Dilution	2.36%	2.10%	0.88%	0.01%	-0.48%	-0.49%
Total Shareholder Return	3.09%	3.20%	2.05%	0.77%	-0.08%	-0.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.