Norfolk Southern Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	61,376	55,916	45,839	46,037	48,502	61,702
Market Cap Growth	9.73%	21.98%	-0.43%	-5.08%	-21.39%	19.36%
Enterprise Value	75,400	69,342	59,271	59,509	61,210	72,922
PE Ratio	25.11	22.64	20.29	29.47	17.75	24.58
Forward PE	26.15	22.95	17.97	19.00	17.49	22.29
PEG Ratio	-	3.36	1.97	7.48	1.99	1.23
PS Ratio	5.92	5.32	4.38	4.39	4.41	6.42
PB Ratio	4.64	4.17	3.71	4.17	4.41	5.24
P/TBV Ratio	3.94	4.18	3.71	4.21	4.56	5.42
P/FCF Ratio	33.41	30.04	31.79	62.61	24.72	25.67
P/OCF Ratio	16.52	14.86	13.11	16.78	13.31	16.80
EV/Sales Ratio	7.20	6.60	5.67	5.67	5.57	7.58
EV/EBITDA Ratio	14.57	13.98	12.66	16.62	11.76	15.01
EV/EBIT Ratio	20.86	18.45	16.87	24.19	14.75	19.00
EV/FCF Ratio	41.04	37.25	41.10	80.94	31.19	30.34
Debt / Equity Ratio	1.10	1.10	1.20	1.34	1.19	1.01
Debt / EBITDA Ratio	2.97	2.97	3.17	4.14	2.52	2.46
Debt / FCF Ratio	7.92	7.92	10.30	20.16	6.68	4.97
Net Debt / Equity Ratio	1.00	1.00	1.09	1.22	1.16	0.95
Net Debt / EBITDA Ratio	2.71	2.71	2.87	3.76	2.44	2.31
Net Debt / FCF Ratio	7.21	7.21	9.32	18.32	6.48	4.67
Asset Turnover	0.27	0.27	0.28	0.30	0.33	0.29
Inventory Turnover	24.03	24.03	22.89	26.66	28.51	25.12
Quick Ratio	0.67	0.67	0.76	1.03	0.61	0.72
Current Ratio	0.85	0.85	0.90	1.24	0.76	0.86
Return on Equity (ROE)	19.25%	19.25%	19.36%	14.32%	24.80%	21.14%
Return on Assets (ROA)	7.68%	7.68%	7.51%	5.58%	9.84%	9.01%
Return on Invested Capital (ROIC)	8.31%	8.31%	8.14%	5.94%	10.37%	9.55%
Return on Capital Employed (ROCE)	10.68%	10.68%	10.29%	7.58%	13.32%	12.39%
Earnings Yield	3.98%	4.42%	4.93%	3.39%	5.63%	4.07%
FCF Yield	2.99%	3.33%	3.15%	1.60%	4.05%	3.90%
Dividend Yield	1.73%	1.87%	2.30%	2.28%	2.02%	1.40%
Payout Ratio	42.29%	42.29%	46.57%	67.05%	35.69%	34.21%
Buyback Yield / Dilution	0.82%	0.82%	-0.05%	1.16%	5.54%	4.72%
Total Shareholder Return	2.55%	2.69%	2.25%	3.44%	7.56%	6.12%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.