Nintendo Co., Ltd. (VIE:NTO)
51.92
-3.26 (-5.91%)
At close: Feb 3, 2026
Nintendo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,114,587 | 1,164,922 | 1,671,865 | 1,601,677 | 1,695,344 | 1,758,910 | |
Revenue Growth (YoY) | 71.46% | -30.32% | 4.38% | -5.53% | -3.61% | 34.42% |
Cost of Revenue | 1,257,485 | 454,754 | 717,530 | 716,237 | 749,299 | 788,437 |
Gross Profit | 857,102 | 710,168 | 954,335 | 885,440 | 946,045 | 970,473 |
Selling, General & Admin | 368,012 | 273,874 | 279,067 | 262,684 | 243,195 | 225,703 |
Research & Development | 143,782 | 143,782 | 137,749 | 110,014 | 102,182 | 93,187 |
Operating Expenses | 521,752 | 427,614 | 425,393 | 381,065 | 353,283 | 329,838 |
Operating Income | 335,350 | 282,554 | 528,942 | 504,375 | 592,762 | 640,635 |
Interest Expense | - | - | -166 | -122 | -281 | -177 |
Interest & Investment Income | 46,554 | 56,176 | 51,412 | 25,499 | 3,317 | 5,723 |
Earnings From Equity Investments | 76,546 | 35,125 | 30,099 | 26,599 | 26,672 | 6,564 |
Currency Exchange Gain (Loss) | 33,739 | -7,913 | 61,589 | 39,720 | 45,626 | 24,039 |
Other Non Operating Income (Expenses) | 9,037 | 6,373 | 8,906 | 5,483 | 2,716 | 3,224 |
EBT Excluding Unusual Items | 501,226 | 372,315 | 680,782 | 601,554 | 670,812 | 680,008 |
Gain (Loss) on Sale of Investments | 32,497 | 72 | 315 | -463 | 347 | -973 |
Gain (Loss) on Sale of Assets | 7 | -57 | -375 | -334 | -72 | 2,269 |
Asset Writedown | -207 | - | - | - | - | - |
Other Unusual Items | 1 | - | - | - | 3,300 | - |
Pretax Income | 533,524 | 372,330 | 680,722 | 600,757 | 674,387 | 681,304 |
Income Tax Expense | 133,009 | 93,478 | 190,080 | 167,957 | 196,674 | 200,884 |
Earnings From Continuing Operations | 400,515 | 278,852 | 490,642 | 432,800 | 477,713 | 480,420 |
Minority Interest in Earnings | -35 | -46 | -40 | -32 | -22 | -44 |
Net Income | 400,480 | 278,806 | 490,602 | 432,768 | 477,691 | 480,376 |
Net Income to Common | 400,480 | 278,806 | 490,602 | 432,768 | 477,691 | 480,376 |
Net Income Growth | 25.25% | -43.17% | 13.36% | -9.40% | -0.56% | 85.73% |
Shares Outstanding (Basic) | 1,164 | 1,164 | 1,164 | 1,165 | 1,180 | 1,191 |
Shares Outstanding (Diluted) | 1,164 | 1,164 | 1,164 | 1,165 | 1,180 | 1,191 |
Shares Change (YoY) | 0.00% | 0.00% | -0.08% | -1.29% | -0.91% | -0.00% |
EPS (Basic) | 343.98 | 239.47 | 421.39 | 371.41 | 404.67 | 403.26 |
EPS (Diluted) | 343.98 | 239.47 | 421.39 | 371.41 | 404.67 | 403.26 |
EPS Growth | 25.25% | -43.17% | 13.46% | -8.22% | 0.35% | 85.73% |
Free Cash Flow | - | -6,939 | 445,974 | 300,653 | 282,074 | 605,095 |
Free Cash Flow Per Share | - | -5.96 | 383.06 | 258.02 | 238.96 | 507.96 |
Dividend Per Share | 85.000 | 120.000 | 211.000 | 186.000 | 203.000 | 222.000 |
Dividend Growth | -48.80% | -43.13% | 13.44% | -8.37% | -8.56% | 103.67% |
Gross Margin | 40.53% | 60.96% | 57.08% | 55.28% | 55.80% | 55.17% |
Operating Margin | 15.86% | 24.25% | 31.64% | 31.49% | 34.96% | 36.42% |
Profit Margin | 18.94% | 23.93% | 29.34% | 27.02% | 28.18% | 27.31% |
Free Cash Flow Margin | - | -0.60% | 26.67% | 18.77% | 16.64% | 34.40% |
EBITDA | 348,840 | 297,915 | 546,798 | 515,415 | 603,289 | 651,433 |
EBITDA Margin | 16.50% | 25.57% | 32.71% | 32.18% | 35.59% | 37.04% |
D&A For EBITDA | 13,490 | 15,361 | 17,856 | 11,040 | 10,527 | 10,798 |
EBIT | 335,350 | 282,554 | 528,942 | 504,375 | 592,762 | 640,635 |
EBIT Margin | 15.86% | 24.25% | 31.64% | 31.49% | 34.96% | 36.42% |
Effective Tax Rate | 24.93% | 25.11% | 27.92% | 27.96% | 29.16% | 29.48% |
Advertising Expenses | - | 86,575 | 104,312 | 94,984 | 93,838 | 84,450 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.