emeis Société anonyme (VIE:ORP2)
Austria · Delayed Price · Currency is EUR 13.84
-0.35 (-2.47%)
Last updated: Oct 21, 2025, 1:00 PM CET
emeis Société anonyme Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 5,772 | 5,636 | 5,198 | 4,681 | 4,299 | 3,922 | Upgrade | |
Revenue Growth (YoY) | 6.30% | 8.43% | 11.04% | 8.89% | 9.59% | 4.87% | Upgrade |
Cost of Revenue | 5,006 | 4,928 | 4,542 | 3,967 | 3,376 | 2,959 | Upgrade |
Gross Profit | 765.87 | 707.43 | 655.93 | 713.73 | 922.68 | 963.25 | Upgrade |
Other Operating Expenses | 7.69 | 12.96 | 4.39 | -42.26 | -118.02 | 36.77 | Upgrade |
Operating Expenses | 648.31 | 705.61 | 671.89 | 762.86 | 526.95 | 540.35 | Upgrade |
Operating Income | 117.56 | 1.82 | -15.96 | -49.13 | 395.73 | 422.9 | Upgrade |
Interest Expense | -371.8 | -398.92 | -581.7 | -334.08 | -210.46 | -155.61 | Upgrade |
Interest & Investment Income | 12.54 | 15.21 | 9.97 | 0.26 | 0.43 | 0.39 | Upgrade |
Earnings From Equity Investments | -3.88 | -26.85 | 4.84 | -33.29 | -1.36 | 1.55 | Upgrade |
Other Non Operating Income (Expenses) | 53.47 | 61.89 | 40.8 | 15.19 | -38.87 | -101.44 | Upgrade |
EBT Excluding Unusual Items | -192.11 | -346.86 | -542.06 | -401.04 | 145.47 | 167.79 | Upgrade |
Merger & Restructuring Charges | -17.98 | 0.03 | - | - | - | - | Upgrade |
Impairment of Goodwill | -98.72 | -89.3 | -31.04 | -365.91 | - | - | Upgrade |
Asset Writedown | 110.65 | 110.65 | -798.53 | -2,976 | - | - | Upgrade |
Other Unusual Items | -101.2 | -61.4 | 2,777 | -881.6 | -41.07 | 44.09 | Upgrade |
Pretax Income | -299.35 | -386.87 | 1,405 | -4,624 | 104.4 | 211.88 | Upgrade |
Income Tax Expense | -4.19 | 28.58 | 44.6 | -596.49 | 37.54 | 52.58 | Upgrade |
Earnings From Continuing Operations | -295.17 | -415.46 | 1,361 | -4,028 | 66.86 | 159.3 | Upgrade |
Minority Interest in Earnings | 2.7 | 3.39 | -5.77 | 0.54 | -1.68 | 0.75 | Upgrade |
Net Income | -292.47 | -412.07 | 1,355 | -4,027 | 65.19 | 160.05 | Upgrade |
Net Income to Common | -292.47 | -412.07 | 1,355 | -4,027 | 65.19 | 160.05 | Upgrade |
Net Income Growth | - | - | - | - | -59.27% | -31.60% | Upgrade |
Shares Outstanding (Basic) | 163 | 157 | 130 | 0 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 163 | 157 | 130 | 0 | 0 | 0 | Upgrade |
Shares Change (YoY) | -20.80% | 21.13% | 201001.24% | -5.48% | 0.08% | 2.00% | Upgrade |
EPS (Basic) | -1.80 | -2.62 | 10.44 | -62330.39 | 1009.40 | 2478.45 | Upgrade |
EPS (Diluted) | -1.80 | -2.62 | 10.43 | -62330.39 | 950.00 | 2440.00 | Upgrade |
EPS Growth | - | - | - | - | -61.07% | -31.65% | Upgrade |
Free Cash Flow | 338.37 | 228.4 | 216.9 | 244.74 | 331.85 | 283.29 | Upgrade |
Free Cash Flow Per Share | 2.08 | 1.45 | 1.67 | 3788.11 | 4854.87 | 4147.93 | Upgrade |
Dividend Per Share | - | - | - | - | - | 900.000 | Upgrade |
Gross Margin | 13.27% | 12.55% | 12.62% | 15.25% | 21.46% | 24.56% | Upgrade |
Operating Margin | 2.04% | 0.03% | -0.31% | -1.05% | 9.21% | 10.78% | Upgrade |
Profit Margin | -5.07% | -7.31% | 26.07% | -86.03% | 1.52% | 4.08% | Upgrade |
Free Cash Flow Margin | 5.86% | 4.05% | 4.17% | 5.23% | 7.72% | 7.22% | Upgrade |
EBITDA | 758.19 | 694.47 | 651.54 | 755.99 | 1,041 | 926.48 | Upgrade |
EBITDA Margin | 13.13% | 12.32% | 12.53% | 16.15% | 24.21% | 23.62% | Upgrade |
D&A For EBITDA | 640.63 | 692.65 | 667.5 | 805.12 | 644.97 | 503.57 | Upgrade |
EBIT | 117.56 | 1.82 | -15.96 | -49.13 | 395.73 | 422.9 | Upgrade |
EBIT Margin | 2.04% | 0.03% | -0.31% | -1.05% | 9.21% | 10.78% | Upgrade |
Effective Tax Rate | - | - | 3.17% | - | 35.96% | 24.82% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.