VIE:PG Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	85,259	84,284	84,039	82,006	80,187	76,118
Revenue Growth (YoY)	1.08%	0.29%	2.48%	2.27%	5.35%	7.28%
Cost of Revenue	42,046	41,164	40,848	42,760	42,157	37,108
Gross Profit	43,213	43,120	43,191	39,246	38,030	39,010
Selling, General & Admin	23,079	22,669	23,305	21,112	20,217	21,024
Other Operating Expenses	-	-	1,341	-	-	-
Operating Income	20,135	20,451	18,545	18,134	17,813	17,986
Interest Income	438	469	473	307	51	45
Interest Expense	-846	-907	-925	-756	-439	-502
Other Non-Operating Income (Expense)	912	154	668	668	570	86
Total Non-Operating Income (Expense)	504	-284	216	219	182	-371
Pretax Income	20,637	20,167	18,761	18,353	17,995	17,615
Provision for Income Taxes	4,106	4,102	3,787	3,615	3,202	3,263
Net Income	16,453	15,974	14,879	14,653	14,742	14,306
Minority Interest in Earnings	77	91	95	85	51	46
Net Income to Common	16,453	15,974	14,879	14,653	14,742	14,306
Net Income Growth	6.29%	7.36%	1.54%	-0.60%	3.05%	9.82%
Shares Outstanding (Basic)	2,377	2,350	2,360	2,368	2,457	2,466
Shares Outstanding (Diluted)	2,439	2,454	2,472	2,484	2,539	2,601
Shares Change (YoY)	-1.15%	-0.71%	-0.48%	-2.17%	-2.38%	-0.94%
EPS (Basic)	6.91	6.67	6.18	6.07	6.00	5.69
EPS (Diluted)	6.82	6.67	6.18	6.07	6.00	5.69
EPS Growth	7.40%	7.93%	1.81%	1.17%	5.45%	10.92%
Free Cash Flow	14,848	14,044	16,524	13,786	13,567	15,584
Free Cash Flow Growth	5.73%	-15.01%	19.86%	1.61%	-12.94%	8.75%
Free Cash Flow Per Share	6.09	5.72	6.68	5.55	5.34	5.99
Dividends Per Share	4.177	4.076	3.829	3.681	3.523	3.242
Dividend Growth	2.47%	6.47%	4.02%	4.48%	8.66%	7.05%
Gross Margin	12.03%	51.16%	51.39%	47.86%	47.43%	51.25%
Operating Margin	23.62%	24.26%	22.07%	22.11%	22.21%	23.63%
Profit Margin	19.39%	19.06%	17.82%	17.97%	18.45%	18.85%
FCF Margin	17.42%	16.66%	19.66%	16.81%	16.92%	20.47%
EBITDA	23,111	23,298	21,441	20,848	20,620	20,721
EBITDA Margin	27.11%	27.64%	25.51%	25.42%	25.71%	27.22%
EBIT	20,135	20,451	18,545	18,134	17,813	17,986
EBIT Margin	23.62%	24.26%	22.07%	22.11%	22.21%	23.63%
Effective Tax Rate	19.90%	20.34%	20.19%	19.70%	17.79%	18.52%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.