PORR AG (VIE:POS)
Austria · Delayed Price · Currency is EUR 37.95
-0.45 (-1.17%)
Jul 24, 2026, 5:35 PM CET
PORR AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,533 | 6,408 | 6,236 | 5,977 | 5,351 | |
Revenue Growth (YoY) | 1.95% | 2.76% | 4.33% | 11.70% | 11.72% |
Cost of Revenue | 4,140 | 4,088 | 4,142 | 4,006 | 3,447 |
Gross Profit | 2,393 | 2,320 | 2,094 | 1,971 | 1,904 |
Selling, General & Admin | 1,658 | 1,575 | 1,454 | 1,350 | 1,276 |
Depreciation & Amortization Expenses | 212.7 | 210.45 | 203.99 | 198.79 | 192.32 |
Other Operating Expenses | 408.42 | 421.46 | 394.26 | 358.58 | 402.93 |
Total Operating Expenses | 2,279 | 2,207 | 2,052 | 1,907 | 1,871 |
Operating Income | 196.7 | 158.35 | 140.27 | 120.11 | 95.22 |
Interest Income | 21.49 | 25.6 | 26.67 | 14.15 | 12.28 |
Interest Expense | -37.77 | -38.9 | -36.24 | -24.22 | -22.14 |
Total Non-Operating Income (Expense) | -16.27 | -13.3 | -9.57 | -10.07 | -9.86 |
Pretax Income | 180.42 | 145.06 | 130.7 | 110.03 | 85.36 |
Provision for Income Taxes | 43.72 | 36.19 | 35.68 | 27.4 | 23.95 |
Net Income | 136.7 | 108.86 | 95.02 | 82.64 | 61.41 |
Minority Interest in Earnings | 20.69 | 19.87 | 10.01 | 18.22 | 25.47 |
Net Income to Common | 116.01 | 89 | 85.01 | 64.41 | 35.93 |
Net Income Growth | 30.36% | 4.68% | 31.98% | 79.25% | - |
Shares Outstanding (Basic) | 38 | 38 | 38 | 39 | 30 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 39 | 30 |
Shares Change (YoY) | -0.12% | -0.10% | -1.64% | 28.19% | 5.41% |
EPS (Basic) | 3.03 | 2.32 | 2.21 | 1.65 | 1.18 |
EPS (Diluted) | 3.03 | 2.32 | 2.21 | 1.65 | 1.18 |
EPS Growth | 30.56% | 4.98% | 33.94% | 39.83% | - |
Free Cash Flow | 205.86 | 148.46 | 49.08 | 121.94 | 234.69 |
Free Cash Flow Growth | 38.66% | 202.51% | -59.75% | -48.04% | 473.86% |
Free Cash Flow Per Share | 5.37 | 3.87 | 1.28 | 3.12 | 7.71 |
Dividends Per Share | 1.050 | 0.900 | 0.750 | 0.600 | 0.500 |
Dividend Growth | 16.67% | 20.00% | 25.00% | 20.00% | - |
Gross Margin | 36.63% | 36.20% | 33.58% | 32.98% | 35.59% |
Operating Margin | 3.01% | 2.47% | 2.25% | 2.01% | 1.78% |
Profit Margin | 2.09% | 1.70% | 1.52% | 1.38% | 1.15% |
FCF Margin | 3.15% | 2.32% | 0.79% | 2.04% | 4.39% |
EBITDA | 409.68 | 368.69 | 344.64 | 308.28 | 283.1 |
EBITDA Margin | 6.27% | 5.75% | 5.53% | 5.16% | 5.29% |
EBIT | 196.7 | 158.35 | 140.27 | 120.11 | 95.22 |
EBIT Margin | 3.01% | 2.47% | 2.25% | 2.01% | 1.78% |
Effective Tax Rate | 24.23% | 24.95% | 27.30% | 24.90% | 28.06% |