Proto Labs Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	533.13	500.89	503.88	488.4	488.1
Revenue Growth (YoY)	6.44%	-0.59%	3.17%	0.06%	12.36%
Cost of Revenue	295.99	277.69	281.88	272.93	265.41
Gross Profit	237.14	223.2	221.99	215.47	222.69
Selling, General & Admin	168.13	156.41	153.48	150.3	138.11
Research & Development	42.81	41.3	40.14	38.22	44.24
Other Operating Expenses	1.09	5.59	0.22	124.93	-
Operating Income	25.11	19.91	28.17	-97.98	40.34
Total Non-Operating Income (Expense)	5.95	4.76	-0.22	0.11	-0.16
Pretax Income	31.06	24.67	27.95	-97.88	40.18
Provision for Income Taxes	9.82	8.08	10.73	5.59	6.81
Net Income	21.24	16.59	17.22	-103.46	33.37
Net Income to Common	21.24	16.59	17.22	-103.46	33.37
Net Income Growth	28.01%	-3.64%	-	-	-34.39%
Shares Outstanding (Basic)	24	25	26	27	28
Shares Outstanding (Diluted)	24	25	26	27	28
Shares Change (YoY)	-3.84%	-3.86%	-4.33%	-0.88%	2.81%
EPS (Basic)	0.89	0.66	0.66	-3.77	1.21
EPS (Diluted)	0.88	0.66	0.66	-3.77	1.21
EPS Growth	33.33%	-	-	-	-35.98%
Free Cash Flow	59.66	68.66	45.16	40.39	21.03
Free Cash Flow Growth	-13.11%	52.04%	11.80%	92.05%	-64.92%
Free Cash Flow Per Share	2.46	2.72	1.72	1.47	0.76
Gross Margin	44.48%	44.56%	44.06%	44.12%	45.62%
Operating Margin	4.71%	3.98%	5.59%	-20.06%	8.27%
Profit Margin	3.98%	3.31%	3.42%	-21.18%	6.84%
FCF Margin	11.19%	13.71%	8.96%	8.27%	4.31%
EBITDA	58.92	55.72	65.7	-58.56	80.83
EBITDA Margin	11.05%	11.12%	13.04%	-11.99%	16.56%
EBIT	25.11	19.91	28.17	-97.98	40.34
EBIT Margin	4.71%	3.98%	5.59%	-20.06%	8.27%
Effective Tax Rate	31.62%	32.75%	38.39%	-5.71%	16.95%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.