Prologis, Inc. (VIE:PRLD)
Austria · Delayed Price · Currency is EUR 107.48
-0.40 (-0.37%)
Last updated: Jan 29, 2026, 3:30 PM CET
Prologis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 8,159 | 7,515 | 6,819 | 4,913 | 4,148 |
Property Management Fees | 38.87 | 15 | 4.7 | 20.94 | 20.7 |
Other Revenue | 994.88 | 1,026 | 1,507 | 1,350 | 995.01 |
| 9,193 | 8,555 | 8,331 | 6,285 | 5,164 | |
Revenue Growth (YoY | 7.45% | 2.70% | 32.56% | 21.71% | 9.03% |
Property Expenses | 2,235 | 2,057 | 2,010 | 1,509 | 1,248 |
Selling, General & Administrative | 469.11 | 418.77 | 390.41 | 331.08 | 293.17 |
Depreciation & Amortization | 2,626 | 2,581 | 2,485 | 1,813 | 1,578 |
Other Operating Expenses | 46.03 | 47.04 | 53.35 | 40.34 | 22.44 |
Total Operating Expenses | 5,376 | 5,104 | 4,939 | 3,693 | 3,142 |
Operating Income | 3,817 | 3,452 | 3,392 | 2,591 | 2,022 |
Interest Expense | -1,002 | -863.93 | -641.33 | -309.04 | -266.23 |
Currency Exchange Gain (Loss) | 14.76 | 121 | -10 | - | 165.28 |
Other Non-Operating Income | - | 87.73 | 97.22 | 241.62 | - |
EBT Excluding Unusual Items | 2,829 | 2,796 | 2,838 | 2,524 | 1,921 |
Gain (Loss) on Sale of Assets | 943.56 | 1,318 | 623.31 | 1,187 | 1,590 |
Other Unusual Items | -3.5 | 0.54 | 3.28 | -20.18 | -187.45 |
Pretax Income | 3,769 | 4,115 | 3,464 | 3,691 | 3,323 |
Income Tax Expense | 204.02 | 166.94 | 211.04 | 135.41 | 174.26 |
Earnings From Continuing Operations | 3,565 | 3,948 | 3,253 | 3,555 | 3,149 |
Minority Interest in Earnings | -237.07 | -216.3 | -193.93 | -190.54 | -208.87 |
Net Income | 3,328 | 3,732 | 3,059 | 3,365 | 2,940 |
Preferred Dividends & Other Adjustments | 5.88 | 5.88 | 5.84 | 6.06 | 6.15 |
Net Income to Common | 3,322 | 3,726 | 3,053 | 3,359 | 2,934 |
Net Income Growth | -10.81% | 21.98% | -9.08% | 14.46% | 98.39% |
Basic Shares Outstanding | 957 | 926 | 924 | 786 | 739 |
Diluted Shares Outstanding | 957 | 954 | 952 | 812 | 765 |
Shares Change (YoY) | 0.34% | 0.19% | 17.27% | 6.13% | 1.37% |
EPS (Basic) | 3.47 | 4.02 | 3.30 | 4.28 | 3.97 |
EPS (Diluted) | 3.47 | 4.01 | 3.29 | 4.25 | 3.94 |
EPS Growth | -13.32% | 21.76% | -22.63% | 7.83% | 96.35% |
Dividend Per Share | 4.040 | 3.840 | 3.480 | 3.160 | 2.520 |
Dividend Growth | 5.21% | 10.35% | 10.13% | 25.40% | 8.62% |
Operating Margin | 41.52% | 40.35% | 40.71% | 41.23% | 39.15% |
Profit Margin | 36.14% | 43.55% | 36.65% | 53.45% | 56.81% |
EBITDA | 6,427 | 6,032 | 5,877 | 4,404 | 3,600 |
EBITDA Margin | 69.91% | 70.51% | 70.54% | 70.08% | 69.71% |
D&A For Ebitda | 2,610 | 2,581 | 2,485 | 1,813 | 1,578 |
EBIT | 3,817 | 3,452 | 3,392 | 2,591 | 2,022 |
EBIT Margin | 41.52% | 40.35% | 40.71% | 41.23% | 39.15% |
Funds From Operations (FFO) | 5,680 | 5,795 | 5,746 | - | - |
FFO Per Share | 5.94 | - | - | - | - |
Adjusted Funds From Operations (AFFO) | 4,335 | 5,795 | 5,746 | - | - |
AFFO Per Share | 4.53 | - | - | - | - |
Effective Tax Rate | 5.41% | 4.06% | 6.09% | 3.67% | 5.24% |
Revenue as Reported | 8,790 | 8,202 | 8,023 | 5,974 | 4,759 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.