Prosus N.V. (VIE:PRX)
46.85
+0.47 (1.01%)
Last updated: Jun 23, 2025
Prosus Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 6,170 | 5,467 | 4,947 | 5,220 | 5,116 | Upgrade
|
Revenue Growth (YoY) | 12.86% | 10.51% | -5.23% | 2.03% | 53.63% | Upgrade
|
Cost of Revenue | 3,546 | 3,245 | 3,310 | 3,849 | 3,455 | Upgrade
|
Gross Profit | 2,624 | 2,222 | 1,637 | 1,371 | 1,661 | Upgrade
|
Selling, General & Admin | 2,463 | 2,388 | 2,023 | 2,152 | 2,614 | Upgrade
|
Other Operating Expenses | -12 | 1 | -80 | -32 | 23 | Upgrade
|
Operating Expenses | 2,451 | 2,389 | 1,943 | 2,120 | 2,637 | Upgrade
|
Operating Income | 173 | -167 | -306 | -749 | -976 | Upgrade
|
Interest Expense | -549 | -557 | -553 | -398 | -262 | Upgrade
|
Interest & Investment Income | 920 | 912 | 536 | 97 | 87 | Upgrade
|
Earnings From Equity Investments | 5,703 | 2,810 | 5,174 | 9,257 | 7,095 | Upgrade
|
Currency Exchange Gain (Loss) | - | -29 | 26 | 133 | 55 | Upgrade
|
Other Non Operating Income (Expenses) | 50 | 102 | -81 | -8 | 122 | Upgrade
|
EBT Excluding Unusual Items | 6,297 | 3,071 | 4,796 | 8,332 | 6,121 | Upgrade
|
Impairment of Goodwill | - | -372 | -684 | -246 | -68 | Upgrade
|
Gain (Loss) on Sale of Investments | 6,376 | 4,329 | 5,682 | 10,726 | 1,279 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -5 | -4 | - | - | Upgrade
|
Asset Writedown | - | -2 | -33 | - | - | Upgrade
|
Other Unusual Items | - | - | - | -217 | - | Upgrade
|
Pretax Income | 12,673 | 7,021 | 9,757 | 18,595 | 7,332 | Upgrade
|
Income Tax Expense | 179 | 161 | 42 | 54 | -67 | Upgrade
|
Earnings From Continuing Operations | 12,494 | 6,860 | 9,715 | 18,541 | 7,399 | Upgrade
|
Earnings From Discontinued Operations | -128 | -270 | 307 | 53 | - | Upgrade
|
Net Income to Company | 12,366 | 6,590 | 10,022 | 18,594 | 7,399 | Upgrade
|
Minority Interest in Earnings | 1 | 16 | 90 | 139 | 50 | Upgrade
|
Net Income | 12,367 | 6,606 | 10,112 | 18,733 | 7,449 | Upgrade
|
Net Income to Common | 12,367 | 6,606 | 10,112 | 18,733 | 7,449 | Upgrade
|
Net Income Growth | 87.21% | -34.67% | -46.02% | 151.48% | 97.53% | Upgrade
|
Shares Outstanding (Basic) | 2,408 | 3,750 | 3,978 | 8,351 | 8,992 | Upgrade
|
Shares Outstanding (Diluted) | 2,422 | 3,750 | 3,978 | 8,351 | 8,992 | Upgrade
|
Shares Change (YoY) | -35.43% | -5.73% | -52.36% | -7.13% | -0.18% | Upgrade
|
EPS (Basic) | 5.14 | 1.76 | 2.54 | 2.24 | 0.83 | Upgrade
|
EPS (Diluted) | 5.11 | 1.74 | 2.51 | 2.22 | 0.81 | Upgrade
|
EPS Growth | 192.78% | -30.57% | 13.02% | 173.46% | 97.60% | Upgrade
|
Free Cash Flow | 1,837 | 1,003 | -349 | -817 | 54 | Upgrade
|
Free Cash Flow Per Share | 0.76 | 0.27 | -0.09 | -0.10 | 0.01 | Upgrade
|
Dividend Per Share | - | 0.108 | 0.053 | 0.071 | 0.075 | Upgrade
|
Dividend Growth | - | 105.11% | -26.33% | -5.30% | 35.86% | Upgrade
|
Gross Margin | 42.53% | 40.64% | 33.09% | 26.26% | 32.47% | Upgrade
|
Operating Margin | 2.80% | -3.06% | -6.19% | -14.35% | -19.08% | Upgrade
|
Profit Margin | 200.44% | 120.83% | 204.41% | 358.87% | 145.60% | Upgrade
|
Free Cash Flow Margin | 29.77% | 18.35% | -7.05% | -15.65% | 1.06% | Upgrade
|
EBITDA | 319 | -8 | -148 | -647 | -831 | Upgrade
|
EBITDA Margin | 5.17% | -0.15% | -2.99% | -12.39% | -16.24% | Upgrade
|
D&A For EBITDA | 146 | 159 | 158 | 102 | 145 | Upgrade
|
EBIT | 173 | -167 | -306 | -749 | -976 | Upgrade
|
EBIT Margin | 2.80% | -3.06% | -6.19% | -14.35% | -19.08% | Upgrade
|
Effective Tax Rate | 1.41% | 2.29% | 0.43% | 0.29% | - | Upgrade
|
Advertising Expenses | - | - | - | 318 | 322 | Upgrade
|
Updated Dec 2, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.