PUMA SE (VIE:PUM)
Austria · Delayed Price · Currency is EUR 22.49
-0.84 (-3.60%)
At close: Mar 6, 2026
PUMA SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 7,296 | 8,398 | 8,602 | 8,465 | 6,805 |
Revenue Growth (YoY) | -13.12% | -2.37% | 1.61% | 24.39% | 30.01% |
Cost of Revenue | 4,017 | 4,400 | 4,615 | 4,562 | 3,548 |
Gross Profit | 3,280 | 3,998 | 3,987 | 3,903 | 3,258 |
Selling, General & Admin | 3,383 | 3,367 | 3,251 | 3,144 | 2,613 |
Research & Development | 161.6 | 180.2 | 171.5 | 153.1 | 114.5 |
Other Operating Expenses | -94.9 | -94.5 | -47.9 | -33.9 | -23.8 |
Operating Expenses | 3,449 | 3,453 | 3,374 | 3,263 | 2,704 |
Operating Income | -169.7 | 545.3 | 612.2 | 640 | 554 |
Interest Expense | -111.8 | -116.7 | -99.9 | -123.7 | -72.1 |
Interest & Investment Income | 13.5 | 31.8 | 37.8 | 79.4 | 29.9 |
Currency Exchange Gain (Loss) | -16.4 | -88.5 | -69.4 | -2.2 | -9 |
Other Non Operating Income (Expenses) | -33.6 | 51.6 | 12.9 | -14 | -0.1 |
EBT Excluding Unusual Items | -318 | 423.5 | 493.6 | 579.5 | 502.7 |
Merger & Restructuring Charges | -150.2 | - | - | - | - |
Impairment of Goodwill | -41.4 | - | - | - | - |
Gain (Loss) on Sale of Assets | 3.1 | 2.3 | 8.5 | 0.1 | 2.6 |
Asset Writedown | -8.6 | -8.8 | - | - | - |
Other Unusual Items | -7.8 | -17.4 | -23.7 | -27.8 | - |
Pretax Income | -522.9 | 399.6 | 478.4 | 551.8 | 505.3 |
Income Tax Expense | 120.7 | 119 | 117.8 | 127.4 | 128.5 |
Earnings From Continuing Operations | -643.6 | 280.6 | 360.6 | 424.4 | 376.8 |
Earnings From Discontinued Operations | 28.4 | 61.7 | - | - | - |
Net Income to Company | -615.2 | 342.3 | 360.6 | 424.4 | 376.8 |
Minority Interest in Earnings | -30.3 | -60.7 | -55.7 | -70.9 | -67.2 |
Net Income | -645.5 | 281.6 | 304.9 | 353.5 | 309.6 |
Net Income to Common | -645.5 | 281.6 | 304.9 | 353.5 | 309.6 |
Net Income Growth | - | -7.64% | -13.75% | 14.18% | 292.39% |
Shares Outstanding (Basic) | 147 | 149 | 150 | 150 | 150 |
Shares Outstanding (Diluted) | 148 | 149 | 150 | 150 | 150 |
Shares Change (YoY) | -1.23% | -0.33% | 0.14% | 0.04% | 0.03% |
EPS (Basic) | -4.38 | 1.89 | 2.03 | 2.36 | 2.07 |
EPS (Diluted) | -4.38 | 1.89 | 2.03 | 2.36 | 2.07 |
EPS Growth | - | -7.10% | -13.98% | 14.04% | 292.30% |
Free Cash Flow | -525.6 | 431.8 | 353.2 | 154.7 | 257.7 |
Free Cash Flow Per Share | -3.56 | 2.89 | 2.36 | 1.03 | 1.72 |
Dividend Per Share | - | 0.610 | 0.820 | 0.820 | 0.720 |
Dividend Growth | - | -25.61% | - | 13.89% | 350.00% |
Gross Margin | 44.95% | 47.60% | 46.35% | 46.11% | 47.87% |
Operating Margin | -2.33% | 6.49% | 7.12% | 7.56% | 8.14% |
Profit Margin | -8.85% | 3.35% | 3.55% | 4.18% | 4.55% |
Free Cash Flow Margin | -7.20% | 5.14% | 4.11% | 1.83% | 3.79% |
EBITDA | 2 | 696.8 | 755 | 770 | 665.1 |
EBITDA Margin | 0.03% | 8.30% | 8.78% | 9.10% | 9.77% |
D&A For EBITDA | 171.7 | 151.5 | 142.8 | 130 | 111.1 |
EBIT | -169.7 | 545.3 | 612.2 | 640 | 554 |
EBIT Margin | -2.33% | 6.49% | 7.12% | 7.56% | 8.14% |
Effective Tax Rate | - | 29.78% | 24.62% | 23.09% | 25.43% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.