VIE:REC Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,811	10,347	10,042	7,959	11,657	9,330
Market Cap Growth	-19.70%	3.04%	26.16%	-31.72%	24.95%	21.69%
Enterprise Value	11,854	11,683	11,569	9,335	12,386	10,196
Last Close Price	47.50	49.52	46.59	36.24	51.26	40.21
PE Ratio	24.26	24.84	25.80	25.48	30.20	26.28
PS Ratio	3.84	4.42	4.82	4.30	7.38	6.44
PB Ratio	5.09	5.51	5.96	5.15	8.44	7.31
P/FCF Ratio	19.74	19.40	22.04	18.18	24.81	24.40
P/OCF Ratio	18.18	18.16	20.69	17.24	23.71	23.12
EV/Sales Ratio	4.64	4.99	5.56	5.04	7.84	7.04
EV/EBITDA Ratio	13.39	13.71	15.28	14.16	20.92	18.24
EV/EBIT Ratio	17.01	16.73	18.46	17.15	24.55	21.44
EV/FCF Ratio	23.85	21.91	25.39	21.32	26.36	26.67
Debt / Equity Ratio	1.30	1.33	1.09	1.12	0.73	0.84
Debt / EBITDA Ratio	2.84	2.88	2.38	2.59	1.67	1.88
Debt / FCF Ratio	5.06	4.67	4.01	3.96	2.14	2.80
Net Debt / Equity Ratio	1.06	1.16	0.95	0.94	0.55	0.69
Net Debt / EBITDA Ratio	2.34	2.54	2.12	2.20	1.29	1.58
Net Debt / FCF Ratio	4.11	4.07	3.53	3.31	1.62	2.31
Asset Turnover	0.54	0.50	0.51	0.54	0.57	0.53
Inventory Turnover	1.72	1.55	1.45	1.58	1.78	1.70
Quick Ratio	1.12	1.02	0.76	0.77	0.95	0.87
Current Ratio	1.64	1.61	1.20	1.28	1.36	1.34
Return on Equity (ROE)	21.26%	23.38%	24.08%	21.34%	29.04%	28.69%
Return on Assets (ROA)	9.17%	9.34%	9.54%	9.99%	11.41%	10.77%
Return on Invested Capital (ROIC)	13.21%	14.49%	15.79%	16.49%	19.54%	17.31%
Return on Capital Employed (ROCE)	16.40%	16.60%	19.50%	17.70%	23.00%	22.30%
Earnings Yield	4.12%	4.03%	3.88%	3.92%	3.31%	3.81%
FCF Yield	5.07%	5.15%	4.54%	5.50%	4.03%	4.10%
Dividend Yield	2.74%	2.56%	2.58%	3.17%	2.15%	2.61%
Payout Ratio	64.79%	60.92%	63.19%	73.83%	56.16%	59.92%
Buyback Yield / Dilution	0.03%	0.03%	-0.04%	0.01%	-0.01%	0.01%
Total Shareholder Return	2.76%	2.59%	2.54%	3.18%	2.14%	2.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.