VIE:ROVI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,762	3,220	3,213	1,925	4,138	2,099
Market Cap Growth	17.21%	0.22%	66.93%	-53.49%	97.10%	55.36%
Enterprise Value	3,847	3,340	3,223	1,902	4,066	2,139
Last Close Price	73.85	60.92	59.26	34.69	-	-
PE Ratio	31.05	23.52	18.86	9.64	27.03	34.38
PS Ratio	5.19	4.22	3.87	2.35	6.38	5.00
PB Ratio	5.95	5.54	5.91	3.69	8.79	5.62
P/TBV Ratio	6.42	5.92	6.28	3.92	9.42	6.18
P/FCF Ratio	33.88	40.68	54.04	10.30	37.89	278.47
P/OCF Ratio	21.56	23.29	28.37	8.10	27.69	44.79
EV/Sales Ratio	5.31	4.37	3.89	2.33	6.27	5.09
EV/EBITDA Ratio	21.48	16.73	13.54	7.01	20.69	23.87
EV/EBIT Ratio	25.56	18.69	14.69	7.50	22.57	28.55
EV/FCF Ratio	34.65	42.20	54.22	10.18	37.23	283.73
Debt / Equity Ratio	0.20	0.20	0.12	0.14	0.16	0.20
Debt / EBITDA Ratio	0.69	0.56	0.27	0.26	0.36	0.80
Debt / FCF Ratio	1.11	1.45	1.10	0.39	0.67	9.87
Asset Turnover	0.81	0.94	0.99	1.01	0.99	0.77
Inventory Turnover	0.82	0.89	1.07	1.10	1.14	0.95
Quick Ratio	1.30	0.99	0.83	1.04	1.35	1.10
Current Ratio	3.02	3.13	2.55	2.12	2.66	2.97
Return on Equity (ROE)	20.34%	24.33%	31.99%	40.24%	36.24%	17.54%
Return on Assets (ROA)	10.46%	13.69%	16.34%	19.68%	17.23%	8.63%
Return on Invested Capital (ROIC)	16.98%	22.00%	32.24%	43.00%	35.96%	17.16%
Return on Capital Employed (ROCE)	20.40%	26.50%	36.60%	43.40%	33.20%	16.60%
Earnings Yield	3.22%	4.25%	5.30%	10.37%	3.70%	2.91%
FCF Yield	2.95%	2.46%	1.85%	9.71%	2.64%	0.36%
Dividend Yield	1.04%	1.54%	1.86%	3.73%	-	-
Payout Ratio	39.48%	41.24%	40.54%	25.55%	13.80%	15.89%
Buyback Yield / Dilution	-	3.73%	0.51%	3.50%	-0.03%	-0.37%
Total Shareholder Return	1.04%	5.26%	2.37%	7.23%	-0.03%	-0.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.