SBO AG (VIE:SBO)
Austria · Delayed Price · Currency is EUR 30.10
-0.20 (-0.66%)
Sep 4, 2026, 5:35 PM CET
SBO AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 406.33 | 455.27 | 560.45 | 585.87 | 501.24 | 292.81 | |
Revenue Growth | -22.75% | -18.77% | -4.34% | 16.89% | 71.18% | 0.57% |
Cost of Revenue | 296.99 | 324.73 | 390.15 | 383.27 | 332.38 | 216.85 |
Gross Profit | 109.34 | 130.54 | 170.3 | 202.6 | 168.86 | 75.96 |
Selling, General & Admin | 82.48 | 82.29 | 88.29 | 84.9 | 73.88 | 52.67 |
Other Operating Expenses | 11.87 | 11.51 | 10.73 | 8.04 | 5.36 | 6.58 |
Operating Expenses | 94.35 | 93.8 | 99.02 | 92.94 | 79.24 | 59.26 |
Operating Income | 15 | 36.74 | 71.29 | 109.66 | 89.62 | 16.71 |
Interest Expense | -13.87 | -14.19 | -12.2 | -8.54 | -5.69 | -5.37 |
Interest & Investment Income | 6.85 | 8.33 | 5.71 | 9.04 | 2.85 | 0.44 |
Currency Exchange Gain (Loss) | 1.72 | 1.72 | -2.63 | -6.95 | 5.27 | 5.48 |
Other Non Operating Income (Expenses) | 0.04 | - | 0.02 | - | - | 0.11 |
EBT Excluding Unusual Items | 9.73 | 32.59 | 62.18 | 103.21 | 92.05 | 17.37 |
Merger & Restructuring Charges | -0.16 | -0.16 | - | -1.1 | - | - |
Gain (Loss) on Sale of Assets | 0.24 | 0.24 | 1.43 | 0.66 | 1.3 | 1.22 |
Legal Settlements | - | - | - | -8.56 | - | - |
Other Unusual Items | - | - | - | - | - | 4.81 |
Pretax Income | 9.81 | 32.67 | 63.61 | 94.21 | 93.34 | 23.39 |
Income Tax Expense | 4.55 | 9.1 | 18.29 | 22.64 | 18.14 | 2.41 |
Net Income | 5.27 | 23.58 | 45.32 | 71.57 | 75.2 | 20.98 |
Net Income to Common | 5.27 | 23.58 | 45.32 | 71.57 | 75.2 | 20.98 |
Net Income Growth | -86.46% | -47.98% | -36.69% | -4.82% | 258.46% | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change | - | - | 0.17% | 0.02% | 0.01% | -0.30% |
EPS (Basic) | 0.33 | 1.50 | 2.88 | 4.55 | 4.78 | 1.33 |
EPS (Diluted) | 0.33 | 1.50 | 2.88 | 4.55 | 4.78 | 1.33 |
EPS Growth | -86.46% | -47.98% | -36.80% | -4.83% | 258.43% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.95 | 31.82 | 64.46 | 51.04 | 23.19 | 3.69 |
Free Cash Flow Per Share | 0.19 | 2.02 | 4.09 | 3.24 | 1.47 | 0.23 |
Dividend Per Share | 0.750 | 0.750 | 1.750 | 2.000 | 2.000 | 0.750 |
Dividend Growth | -57.14% | -57.14% | -12.50% | 0% | 166.67% | - |
Gross Margin | 26.91% | 28.67% | 30.39% | 34.58% | 33.69% | 25.94% |
Operating Margin | 3.69% | 8.07% | 12.72% | 18.72% | 17.88% | 5.71% |
Profit Margin | 1.30% | 5.18% | 8.09% | 12.22% | 15.00% | 7.16% |
Free Cash Flow Margin | 0.73% | 6.99% | 11.50% | 8.71% | 4.63% | 1.26% |
EBITDA | 45.82 | 66.1 | 100.09 | 135.77 | 118.77 | 46.25 |
EBITDA Margin | 11.28% | 14.52% | 17.86% | 23.17% | 23.70% | 15.80% |
D&A For EBITDA | 30.83 | 29.37 | 28.81 | 26.11 | 29.16 | 29.54 |
EBIT | 15 | 36.74 | 71.29 | 109.66 | 89.62 | 16.71 |
EBIT Margin | 3.69% | 8.07% | 12.72% | 18.72% | 17.88% | 5.71% |
Effective Tax Rate | 46.33% | 27.85% | 28.76% | 24.03% | 19.44% | 10.31% |