VIE:SEM Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	306	256	244	291	408	603
Market Cap Growth	6.29%	5.24%	-16.38%	-28.56%	-32.36%	20.58%
Enterprise Value	461	420	435	452	354	561
Last Close Price	14.88	12.46	11.39	13.04	14.94	20.66
PE Ratio	728.89	610.35	21.18	-	-	2.44
Forward PE	15.30	14.75	8.82	7.46	39.38	5.08
PS Ratio	0.46	0.39	0.36	0.43	0.52	1.00
PB Ratio	0.72	0.60	0.55	0.67	0.77	1.09
P/TBV Ratio	1.01	0.84	0.78	0.97	0.80	1.13
P/FCF Ratio	7.73	6.47	8.13	27.52	-	2.50
P/OCF Ratio	4.12	3.45	2.58	4.40	8.82	2.08
EV/Sales Ratio	0.69	0.63	0.64	0.66	0.45	0.93
EV/EBITDA Ratio	5.82	5.31	5.18	6.47	3.71	11.38
EV/EBIT Ratio	15.56	14.18	11.88	13.56	5.45	27.34
EV/FCF Ratio	11.64	10.61	14.52	42.68	-	2.32
Debt / Equity Ratio	0.56	0.56	0.64	0.63	0.14	0.20
Debt / EBITDA Ratio	3.00	3.00	3.36	3.96	0.76	2.27
Debt / FCF Ratio	6.00	6.00	9.44	26.09	-	0.46
Net Debt / Equity Ratio	0.33	0.33	0.35	0.37	-0.06	-0.22
Net Debt / EBITDA Ratio	1.80	1.80	1.87	2.34	-0.36	-2.52
Net Debt / FCF Ratio	3.60	3.60	5.23	15.43	4.14	-0.51
Asset Turnover	0.75	0.75	0.73	0.77	0.87	0.70
Inventory Turnover	3.40	3.40	3.00	2.67	2.60	1.82
Quick Ratio	1.14	1.14	1.26	1.30	0.98	1.26
Current Ratio	1.78	1.78	1.84	2.05	2.53	1.99
Return on Equity (ROE)	0.98%	0.98%	3.38%	5.63%	8.31%	2.04%
Return on Assets (ROA)	2.09%	2.09%	2.47%	2.34%	4.51%	1.49%
Return on Invested Capital (ROIC)	2.08%	2.02%	3.63%	5.88%	10.82%	2.23%
Return on Capital Employed (ROCE)	4.20%	4.20%	4.90%	4.30%	10.20%	3.00%
Earnings Yield	0.14%	0.16%	4.72%	-5.77%	-1.36%	40.97%
FCF Yield	12.94%	15.45%	12.31%	3.63%	-2.04%	40.03%
Dividend Yield	3.36%	-	4.39%	3.83%	10.04%	7.26%
Payout Ratio	-	-	89.44%	-	-	12.81%
Total Shareholder Return	3.36%	-	4.39%	3.83%	10.04%	7.26%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.