Super Micro Computer Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	28,057	21,972	14,989	7,123	5,196	3,557
Revenue Growth (YoY)	34.76%	46.59%	110.42%	37.09%	46.06%	6.53%
Cost of Revenue	25,807	19,542	12,928	5,840	4,396	3,023
Gross Profit	2,250	2,430	2,061	1,283	800	534.54
Selling, General & Admin	518.38	540.38	387.09	214.61	192.56	186.22
Research & Development	700.15	636.55	463.55	307.26	272.27	224.37
Operating Income	1,032	1,253	1,211	761.14	335.17	123.95
Interest Income	51.04	-	-	-	-	-
Interest Expense	-85.97	-59.57	-19.35	-10.49	-6.41	-2.49
Other Non-Operating Income (Expense)	23.83	12.28	24.54	0.01	9.29	-2.66
Total Non-Operating Income (Expense)	-11.1	-47.29	5.19	-10.48	2.87	-5.15
Pretax Income	1,047	1,212	1,214	754.3	336.83	118.63
Provision for Income Taxes	-164.46	-156.85	-63.29	-110.67	-52.88	-6.94
Net Income	872.78	1,049	1,153	640	285.16	111.87
Net Income to Common	872.78	1,049	1,153	640	285.16	111.87
Net Income Growth	-39.58%	-9.01%	80.11%	124.43%	154.92%	32.69%
Shares Outstanding (Basic)	597	594	556	529	515	512
Shares Outstanding (Diluted)	651	628	602	560	536	535
Shares Change (YoY)	2.85%	4.36%	7.58%	4.39%	0.20%	1.27%
EPS (Basic)	1.46	1.77	2.07	1.21	0.55	0.22
EPS (Diluted)	1.34	1.68	1.92	1.14	0.53	0.21
EPS Growth	-41.74%	-12.50%	68.42%	115.09%	153.59%	30.63%
Free Cash Flow	440.09	1,532	-2,610	626.79	-485.98	64.94
Free Cash Flow Growth	-71.28%	-	-	-	-	-
Free Cash Flow Per Share	0.68	2.44	-4.33	1.12	-0.91	0.12
Gross Margin	8.02%	11.06%	13.75%	18.01%	15.40%	15.03%
Operating Margin	3.68%	5.70%	8.08%	10.68%	6.45%	3.48%
Profit Margin	3.11%	4.77%	7.69%	8.98%	5.49%	3.14%
FCF Margin	1.57%	6.97%	-17.41%	8.80%	-9.35%	1.83%
EBITDA	1,115	1,311	1,249	796.05	367.64	152.13
EBITDA Margin	3.97%	5.97%	8.34%	11.17%	7.08%	4.28%
EBIT	1,032	1,253	1,211	761.14	335.17	123.95
EBIT Margin	3.68%	5.70%	8.08%	10.68%	6.45%	3.48%
Effective Tax Rate	-15.71%	-12.94%	-5.21%	-14.67%	-15.70%	-5.85%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.