Sempra (VIE:SREN)
Austria
· Delayed Price · Currency is EUR 66.30
-0.54 (-0.81%)
Last updated: May 7, 2025
Sempra Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 13,347 | 13,185 | 16,720 | 14,439 | 12,857 | 11,370 | Upgrade
|
| Revenue Growth (YoY) | -3.28% | -21.14% | 15.80% | 12.31% | 13.08% | 5.00% | Upgrade
|
| Fuel & Purchased Power | 1,279 | 1,377 | 4,094 | 3,540 | 2,607 | 2,112 | Upgrade
|
| Operations & Maintenance | 5,467 | 5,336 | 5,458 | 4,746 | 4,341 | 3,941 | Upgrade
|
| Depreciation & Amortization | 2,483 | 2,437 | 2,227 | 2,019 | 1,855 | 1,666 | Upgrade
|
| Other Operating Expenses | 1,196 | 1,174 | 1,331 | 1,636 | 1,274 | 921 | Upgrade
|
| Total Operating Expenses | 10,425 | 10,324 | 13,110 | 11,941 | 10,077 | 8,640 | Upgrade
|
| Operating Income | 2,922 | 2,861 | 3,610 | 2,498 | 2,780 | 2,730 | Upgrade
|
| Interest Expense | -1,178 | -1,050 | -1,310 | -1,055 | -1,199 | -1,082 | Upgrade
|
| Interest Income | 157 | 136 | 168 | 101 | 75 | 110 | Upgrade
|
| Net Interest Expense | -1,021 | -914 | -1,142 | -954 | -1,124 | -972 | Upgrade
|
| Income (Loss) on Equity Investments | 1,586 | 1,609 | 1,481 | 1,498 | 1,343 | 1,015 | Upgrade
|
| Currency Exchange Gain (Loss) | -16 | -16 | 2 | -24 | -40 | -81 | Upgrade
|
| Allowance for Equity Funds for Construction | 150 | 150 | 140 | 143 | 133 | 128 | Upgrade
|
| Other Non-Operating Income (Expenses) | 20 | 28 | 16 | -62 | 26 | -7 | Upgrade
|
| EBT Excluding Unusual Items | 3,641 | 3,718 | 4,107 | 3,099 | 3,118 | 2,813 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 36 | -3 | Upgrade
|
| Legal Settlements | - | - | - | -259 | -1,593 | -307 | Upgrade
|
| Pretax Income | 3,641 | 3,718 | 4,107 | 2,840 | 1,561 | 2,503 | Upgrade
|
| Income Tax Expense | 104 | 219 | 490 | 556 | 99 | 249 | Upgrade
|
| Earnings From Continuing Ops. | 3,537 | 3,499 | 3,617 | 2,284 | 1,462 | 2,254 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | - | 1,850 | Upgrade
|
| Net Income to Company | 3,537 | 3,499 | 3,617 | 2,284 | 1,462 | 4,104 | Upgrade
|
| Minority Interest in Earnings | -571 | -638 | -543 | -146 | -145 | -172 | Upgrade
|
| Net Income | 2,966 | 2,861 | 3,074 | 2,138 | 1,317 | 3,932 | Upgrade
|
| Preferred Dividends & Other Adjustments | 44 | 44 | 44 | 44 | 63 | 168 | Upgrade
|
| Net Income to Common | 2,922 | 2,817 | 3,030 | 2,094 | 1,254 | 3,764 | Upgrade
|
| Net Income Growth | 2.07% | -6.93% | 43.78% | 62.34% | -66.51% | 78.97% | Upgrade
|
| Shares Outstanding (Basic) | 639 | 634 | 630 | 630 | 624 | 582 | Upgrade
|
| Shares Outstanding (Diluted) | 642 | 638 | 633 | 633 | 626 | 585 | Upgrade
|
| Shares Change (YoY) | 1.40% | 0.82% | -0.00% | 1.07% | 7.11% | 3.62% | Upgrade
|
| EPS (Basic) | 4.58 | 4.44 | 4.81 | 3.32 | 2.01 | 6.47 | Upgrade
|
| EPS (Diluted) | 4.56 | 4.42 | 4.79 | 3.31 | 2.01 | 6.44 | Upgrade
|
| EPS Growth | 0.79% | -7.72% | 44.71% | 64.68% | -68.79% | 76.68% | Upgrade
|
| Free Cash Flow | -4,080 | -3,308 | -2,179 | -4,215 | -1,173 | -2,085 | Upgrade
|
| Free Cash Flow Per Share | -6.35 | -5.18 | -3.44 | -6.66 | -1.87 | -3.57 | Upgrade
|
| Dividend Per Share | 1.860 | 2.480 | 2.380 | 2.290 | 2.200 | 2.090 | Upgrade
|
| Dividend Growth | -22.50% | 4.20% | 3.93% | 4.09% | 5.26% | 8.01% | Upgrade
|
| Profit Margin | 21.89% | 21.37% | 18.12% | 14.50% | 9.75% | 33.11% | Upgrade
|
| Free Cash Flow Margin | -30.57% | -25.09% | -13.03% | -29.19% | -9.12% | -18.34% | Upgrade
|
| EBITDA | 5,374 | 5,298 | 5,837 | 4,517 | 4,635 | 4,387 | Upgrade
|
| EBITDA Margin | 40.27% | 40.18% | 34.91% | 31.28% | 36.05% | 38.58% | Upgrade
|
| D&A For EBITDA | 2,452 | 2,437 | 2,227 | 2,019 | 1,855 | 1,657 | Upgrade
|
| EBIT | 2,922 | 2,861 | 3,610 | 2,498 | 2,780 | 2,730 | Upgrade
|
| EBIT Margin | 21.89% | 21.70% | 21.59% | 17.30% | 21.62% | 24.01% | Upgrade
|
| Effective Tax Rate | 2.86% | 5.89% | 11.93% | 19.58% | 6.34% | 9.95% | Upgrade
|
| Revenue as Reported | 13,347 | 13,185 | 16,720 | 14,439 | 12,857 | 11,370 | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.