Snam S.p.A. (VIE:SRG)
Austria · Delayed Price · Currency is EUR 6.45
-0.02 (-0.31%)
At close: Mar 6, 2026
Snam S.p.A. Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1,422 | 1,259 | 1,135 | 671 | 1,496 |
Depreciation & Amortization | 1,124 | 984 | 925 | 868 | 809 |
Loss (Gain) From Sale of Assets | 13 | 13 | 10 | 24 | 13 |
Asset Writedown & Restructuring Costs | - | 45 | 201 | 22 | 11 |
Loss (Gain) From Sale of Investments | - | -3 | -76 | 255 | - |
Loss (Gain) on Equity Investments | -380 | -343 | -410 | -144 | -294 |
Other Operating Activities | 608 | 623 | 362 | 5 | -84 |
Change in Accounts Receivable | - | 128 | -413 | -1,549 | -1,173 |
Change in Inventory | - | 621 | 401 | -3,064 | -11 |
Change in Accounts Payable | - | -6 | -584 | 151 | 709 |
Change in Other Net Operating Assets | -99 | -1,507 | -1,686 | 6,870 | -138 |
Operating Cash Flow | 2,688 | 1,814 | -135 | 4,109 | 1,338 |
Operating Cash Flow Growth | 48.18% | - | - | 207.10% | -16.22% |
Capital Expenditures | -2,709 | -2,538 | -1,543 | -1,142 | -1,096 |
Sale of Property, Plant & Equipment | 5 | 4 | 1 | 6 | - |
Cash Acquisitions | -564 | - | -402 | -458 | - |
Divestitures | - | 3 | - | - | - |
Sale (Purchase) of Intangibles | - | -276 | -253 | -179 | -148 |
Investment in Securities | 277 | -168 | -181 | 143 | -453 |
Other Investing Activities | 27 | 290 | 120 | 65 | 7 |
Investing Cash Flow | -2,964 | -2,681 | -2,231 | -1,368 | -1,678 |
Short-Term Debt Issued | - | - | 1,669 | - | - |
Long-Term Debt Issued | 1,204 | 5,426 | 2,560 | 2,269 | 1,600 |
Total Debt Issued | 1,204 | 5,426 | 4,229 | 2,269 | 1,600 |
Short-Term Debt Repaid | - | -910 | - | -1,888 | -889 |
Long-Term Debt Repaid | -66 | -1,928 | -1,303 | -1,829 | -1,302 |
Total Debt Repaid | -66 | -2,838 | -1,303 | -3,717 | -2,191 |
Net Debt Issued (Repaid) | 1,138 | 2,588 | 2,926 | -1,448 | -591 |
Repurchase of Common Stock | -977 | -2 | -3 | -3 | -5 |
Common Dividends Paid | - | -946 | -933 | -866 | -811 |
Other Financing Activities | -48 | -349 | 1 | -4 | 40 |
Financing Cash Flow | 113 | 1,291 | 1,991 | -2,321 | -1,367 |
Net Cash Flow | -163 | 424 | -375 | 420 | -1,707 |
Free Cash Flow | -21 | -724 | -1,678 | 2,967 | 242 |
Free Cash Flow Growth | - | - | - | 1126.03% | -59.40% |
Free Cash Flow Margin | -0.54% | -20.29% | -39.13% | 84.41% | 7.34% |
Free Cash Flow Per Share | - | -0.22 | -0.50 | 0.89 | 0.07 |
Cash Interest Paid | - | 359 | 217 | 123 | 115 |
Cash Income Tax Paid | - | 177 | 272 | 482 | 407 |
Levered Free Cash Flow | - | -699.75 | -1,346 | 2,022 | -529 |
Unlevered Free Cash Flow | - | -449.75 | -1,189 | 2,110 | -457.75 |
Change in Working Capital | -99 | -764 | -2,282 | 2,408 | -613 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.