Stellantis Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	146,122	156,878	189,544	179,592	149,419	47,656
Revenue Growth (YoY)	-17.07%	-17.23%	5.54%	20.19%	213.54%	-19.22%
Cost of Revenue	66,542	136,360	151,400	144,327	119,943	38,250
Gross Profit	79,580	20,518	38,144	35,265	29,476	9,406
Selling, General & Admin	8,909	9,299	9,541	8,981	9,130	3,923
Research & Development	6,336	5,784	5,619	5,200	4,487	2,231
Other Operating Expenses	405	1,617	1,119	1,144	698	416
Operating Income	-5,662	3,687	22,376	20,276	15,863	3,010
Interest Income	-114	-33	491	264	737	-74
Interest Expense	-5	345	42	-768	-734	-94
Other Non-Operating Income (Expense)	-256	-98	20	72	-35	174
Total Non-Operating Income (Expense)	-375	214	553	-432	-32	6
Pretax Income	-5,827	4,032	22,418	19,508	15,129	2,916
Provision for Income Taxes	-614	-1,488	3,793	2,729	1,911	504
Net Income	-2,407	5,473	18,596	16,799	13,210	2,353
Minority Interest in Earnings	24	47	29	-20	8	-15
Earnings From Discontinued Operations	-	-	-	-	990	-315
Net Income to Common	-2,407	5,473	18,596	16,799	13,210	2,353
Net Income Growth	-	-70.57%	10.70%	27.17%	461.41%	-19.69%
Shares Outstanding (Basic)	2,890	2,950	3,108	3,140	3,059	1,544
Shares Outstanding (Diluted)	2,902	2,976	3,132	3,164	3,151	1,627
Shares Change (YoY)	-5.29%	-5.00%	-1.00%	0.40%	93.70%	-0.78%
EPS (Basic)	-0.83	1.86	5.98	5.35	4.64	1.52
EPS (Diluted)	-0.83	1.84	5.94	5.31	4.51	1.45
EPS Growth	-	-69.02%	11.86%	17.74%	211.03%	-25.64%
Free Cash Flow	-12,091	-7,052	12,292	11,344	9,959	3,508
Free Cash Flow Growth	-	-	8.36%	13.91%	183.89%	-31.52%
Free Cash Flow Per Share	-4.17	-2.37	3.92	3.59	3.16	2.16
Dividends Per Share	0.680	0.680	1.550	1.340	1.040	-
Dividend Growth	-	-56.13%	15.67%	28.85%	-	-
Gross Margin	54.46%	13.08%	20.12%	19.64%	19.73%	19.74%
Operating Margin	-3.87%	2.35%	11.81%	11.29%	10.62%	6.32%
Profit Margin	-1.63%	3.52%	9.83%	9.34%	27.20%	14.06%
FCF Margin	-8.27%	-4.50%	6.49%	6.32%	6.67%	7.36%
EBITDA	1,548	10,913	29,925	27,073	21,734	5,386
EBITDA Margin	1.06%	6.96%	15.79%	15.07%	14.55%	11.30%
EBIT	-5,662	3,687	22,376	20,276	15,863	3,010
EBIT Margin	-3.87%	2.35%	11.81%	11.29%	10.62%	6.32%
Effective Tax Rate	10.54%	-36.90%	16.92%	13.99%	12.63%	17.28%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.