Strabag SE (VIE:STR)
Austria · Delayed Price · Currency is EUR 97.00
+2.50 (2.65%)
Sep 4, 2026, 5:35 PM CET
Strabag SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 19,910 | 18,714 | 17,422 | 17,667 | 17,026 | 15,299 | |
Revenue Growth | 11.15% | 7.42% | -1.38% | 3.76% | 11.29% | 3.72% |
Cost of Revenue | 11,811 | 10,986 | 10,250 | 11,123 | 10,994 | 9,534 |
Gross Profit | 8,099 | 7,728 | 7,172 | 6,543 | 6,032 | 5,765 |
Selling, General & Admin | 5,491 | 5,301 | 4,960 | 4,592 | 4,153 | 4,024 |
Other Operating Expenses | 889.83 | 870.12 | 871.93 | 826.75 | 850.45 | 512.36 |
Operating Expenses | 7,098 | 6,804 | 6,412 | 5,944 | 5,537 | 5,078 |
Operating Income | 1,001 | 924.47 | 759.87 | 599.4 | 495.11 | 686.58 |
Interest Expense | -57.53 | -67.32 | -75.28 | - | -29.09 | -22.67 |
Interest & Investment Income | 139.61 | 143.19 | 209.59 | 159.4 | 99.2 | 52.46 |
Earnings From Equity Investments | 164.42 | 163.85 | 148.72 | 144.13 | 60.89 | 92.11 |
Currency Exchange Gain (Loss) | -18.73 | -18.73 | -40.86 | -16.29 | 6.85 | -14.57 |
Other Non Operating Income (Expenses) | -24.56 | - | - | -75.64 | - | - |
EBT Excluding Unusual Items | 1,205 | 1,145 | 1,002 | 811.01 | 632.96 | 793.9 |
Impairment of Goodwill | - | - | - | -7.45 | -6.7 | -5.67 |
Gain (Loss) on Sale of Assets | 66.37 | 66.37 | 71.21 | 59.9 | 51.18 | 62.95 |
Asset Writedown | -2.94 | -2.94 | -2.28 | -5.88 | -10.15 | -2.04 |
Pretax Income | 1,347 | 1,288 | 1,137 | 924.32 | 717.07 | 883.54 |
Income Tax Expense | 403.55 | 367.24 | 308.97 | 290.93 | 236.94 | 287.14 |
Earnings From Continuing Operations | 943.76 | 920.96 | 828.33 | 633.39 | 480.13 | 596.4 |
Minority Interest in Earnings | -3.31 | -4.68 | -5.33 | -2.89 | -7.68 | -10.7 |
Net Income | 940.45 | 916.28 | 823 | 630.51 | 472.45 | 585.71 |
Net Income to Common | 940.45 | 916.28 | 823 | 630.51 | 472.45 | 585.71 |
Net Income Growth | 13.80% | 11.33% | 30.53% | 33.45% | -19.34% | 48.20% |
Shares Outstanding (Basic) | 115 | 115 | 112 | 100 | 103 | 103 |
Shares Outstanding (Diluted) | 115 | 115 | 112 | 100 | 103 | 103 |
Shares Change | -0.02% | 3.09% | 11.85% | -2.41% | - | - |
EPS (Basic) | 8.15 | 7.94 | 7.35 | 6.30 | 4.60 | 5.71 |
EPS (Diluted) | 8.15 | 7.94 | 7.35 | 6.30 | 4.60 | 5.71 |
EPS Growth | 13.82% | 8.00% | 16.71% | 36.75% | -19.34% | 48.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,438 | 1,138 | 742.64 | 1,276 | 182.33 | 764.22 |
Free Cash Flow Per Share | 12.46 | 9.86 | 6.63 | 12.74 | 1.78 | 7.45 |
Dividend Per Share | 2.900 | 2.900 | 2.500 | 2.200 | 2.000 | 2.000 |
Dividend Growth | 16.00% | 16.00% | 13.64% | 10.00% | 0% | -71.01% |
Gross Margin | 40.68% | 41.30% | 41.17% | 37.04% | 35.43% | 37.68% |
Operating Margin | 5.03% | 4.94% | 4.36% | 3.39% | 2.91% | 4.49% |
Profit Margin | 4.72% | 4.90% | 4.72% | 3.57% | 2.77% | 3.83% |
Free Cash Flow Margin | 7.22% | 6.08% | 4.26% | 7.22% | 1.07% | 5.00% |
EBITDA | 1,634 | 1,477 | 1,266 | 1,074 | 963.98 | 1,165 |
EBITDA Margin | 8.21% | 7.89% | 7.27% | 6.08% | 5.66% | 7.62% |
D&A For EBITDA | 632.55 | 552.14 | 505.8 | 474.81 | 468.88 | 478.63 |
EBIT | 1,001 | 924.47 | 759.87 | 599.4 | 495.11 | 686.58 |
EBIT Margin | 5.03% | 4.94% | 4.36% | 3.39% | 2.91% | 4.49% |
Effective Tax Rate | 29.95% | 28.51% | 27.17% | 31.47% | 33.04% | 32.50% |
Advertising Expenses | - | 61.76 | 59.69 | 58.97 | - | - |