Strabag SE (VIE:STR)
Austria · Delayed Price · Currency is EUR 83.20
-1.10 (-1.30%)
Jul 24, 2026, 5:35 PM CET
Strabag SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,714 | 17,422 | 17,667 | 17,026 | 15,299 | |
Revenue Growth (YoY) | 7.42% | -1.38% | 3.76% | 11.29% | 3.72% |
Cost of Revenue | 16,412 | 15,369 | 15,816 | 15,122 | 13,259 |
Gross Profit | 2,302 | 2,054 | 1,851 | 1,903 | 2,040 |
Depreciation & Amortization Expenses | 635.59 | 582.29 | 538.12 | 550.81 | 549.61 |
Other Operating Expenses | 817.14 | 856.64 | 784.29 | 776.52 | 612.55 |
Total Operating Expenses | 1,453 | 1,439 | 1,322 | 1,327 | 1,162 |
Operating Income | 1,247 | 1,062 | 880.2 | 706.4 | 896.11 |
Interest Income | 311.3 | 370.79 | 309.54 | 170 | 155.17 |
Interest Expense | -64.99 | -69.43 | -75.07 | -40.07 | -39.53 |
Total Non-Operating Income (Expense) | 246.31 | 301.36 | 234.48 | 129.93 | 115.64 |
Pretax Income | 1,288 | 1,137 | 924.32 | 717.07 | 883.54 |
Provision for Income Taxes | 367.24 | 308.97 | 290.93 | 236.94 | 287.14 |
Net Income | 920.96 | 828.33 | 633.39 | 480.13 | 596.4 |
Minority Interest in Earnings | 4.68 | 5.33 | 2.89 | 7.68 | 10.7 |
Net Income to Common | 916.28 | 823 | 630.51 | 472.45 | 585.71 |
Net Income Growth | 11.33% | 30.53% | 33.45% | -19.34% | 48.20% |
Shares Outstanding (Basic) | 115 | 112 | 100 | 103 | 103 |
Shares Outstanding (Diluted) | 115 | 112 | 100 | 103 | 103 |
Shares Change (YoY) | 3.09% | 11.85% | -2.41% | - | - |
EPS (Basic) | 7.94 | 7.35 | 6.30 | 4.60 | 5.71 |
EPS (Diluted) | 7.94 | 7.35 | 6.30 | 4.60 | 5.71 |
EPS Growth | 8.03% | 16.67% | 36.96% | -19.44% | 48.31% |
Free Cash Flow | 1,126 | 588.34 | 1,276 | 182.33 | 764.22 |
Free Cash Flow Growth | 91.36% | -53.87% | 599.56% | -76.14% | -7.78% |
Free Cash Flow Per Share | 9.75 | 5.25 | 12.74 | 1.78 | 7.45 |
Dividends Per Share | 2.900 | 2.500 | 2.200 | 2.000 | 2.000 |
Dividend Growth | 16.00% | 13.64% | 10.00% | 0% | -71.01% |
Gross Margin | 12.30% | 11.79% | 10.47% | 11.18% | 13.33% |
Operating Margin | 6.66% | 6.10% | 4.98% | 4.15% | 5.86% |
Profit Margin | 4.92% | 4.75% | 3.59% | 2.82% | 3.90% |
FCF Margin | 6.02% | 3.38% | 7.22% | 1.07% | 5.00% |
EBITDA | 1,897 | 1,659 | 1,420 | 1,267 | 1,449 |
EBITDA Margin | 10.14% | 9.52% | 8.04% | 7.44% | 9.47% |
EBIT | 1,247 | 1,062 | 880.2 | 706.4 | 896.11 |
EBIT Margin | 6.66% | 6.10% | 4.98% | 4.15% | 5.86% |
Effective Tax Rate | 28.51% | 27.17% | 31.47% | 33.04% | 32.50% |