Telekom Austria AG (VIE:TKA)
9.76
+0.24 (2.52%)
Jul 24, 2026, 5:35 PM CET
Telekom Austria AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,687 | 5,577 | 5,413 | 5,251 | 5,005 | 4,748 | |
Revenue Growth (YoY) | 3.12% | 3.04% | 3.08% | 4.92% | 5.41% | 4.37% |
Cost of Revenue | 2,424 | 2,346 | 2,294 | 2,264 | 2,145 | 2,041 |
Gross Profit | 3,263 | 3,231 | 3,119 | 2,987 | 2,860 | 2,707 |
Selling, General & Admin | 1,121 | 1,134 | 1,088 | 1,046 | 1,011 | 988.16 |
Depreciation & Amortization Expenses | 1,220 | 1,211 | 1,163 | 1,011 | 963 | 952.68 |
Other Operating Expenses | 36 | 34.61 | 6.65 | 21 | 16 | 12.84 |
Total Operating Expenses | 2,377 | 2,380 | 2,257 | 2,078 | 1,990 | 1,954 |
Operating Income | 887 | 851.72 | 861.44 | 911 | 871 | 753.45 |
Interest Income | 41 | 38.05 | 21.33 | 21 | 9 | 4.77 |
Interest Expense | -93 | -99.51 | -100.17 | -99 | -60 | -100.69 |
Other Non-Operating Income (Expense) | -15 | -14.62 | -19.46 | -12 | -4 | -4.92 |
Total Non-Operating Income (Expense) | -67 | -76.08 | -98.3 | -90 | -55 | -100.84 |
Pretax Income | 822 | 775.64 | 763.14 | 821 | 816 | 652.61 |
Provision for Income Taxes | 166 | 162.84 | 136.56 | 175 | 181 | 197.58 |
Net Income | 656 | 612.8 | 626.57 | 646 | 635 | 455.03 |
Minority Interest in Earnings | - | 0.67 | 0.69 | 1 | 1 | 0.57 |
Net Income to Common | 656 | 612.13 | 625.88 | 645 | 634 | 454.46 |
Net Income Growth | 2.66% | -2.20% | -2.96% | 1.74% | 39.51% | 17.00% |
Shares Outstanding (Basic) | 664 | 664 | 664 | 664 | 664 | 664 |
Shares Outstanding (Diluted) | 664 | 664 | 664 | 664 | 664 | 664 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 0.99 | 0.92 | 0.94 | 0.97 | 0.95 | 0.68 |
EPS (Diluted) | 0.99 | 0.92 | 0.94 | 0.97 | 0.95 | 0.68 |
EPS Growth | 1.84% | -2.13% | -3.09% | 2.10% | 39.71% | 17.24% |
Free Cash Flow | 961 | 977.49 | 923.76 | 621.84 | 821.91 | 732.3 |
Free Cash Flow Growth | -11.92% | 5.82% | 48.55% | -24.34% | 12.24% | -0.84% |
Free Cash Flow Per Share | 1.45 | 1.47 | 1.39 | 0.94 | 1.24 | 1.10 |
Dividends Per Share | 0.420 | 0.420 | 0.400 | 0.360 | 0.320 | 0.280 |
Dividend Growth | 5.00% | 5.00% | 11.11% | 12.50% | 14.29% | 12.00% |
Gross Margin | 57.38% | 57.94% | 57.62% | 56.88% | 57.14% | 57.01% |
Operating Margin | 15.60% | 15.27% | 15.92% | 17.35% | 17.40% | 15.87% |
Profit Margin | 11.54% | 10.99% | 11.58% | 12.30% | 12.69% | 9.58% |
FCF Margin | 16.90% | 17.53% | 17.07% | 11.84% | 16.42% | 15.42% |
EBITDA | 2,107 | 2,062 | 2,021 | 1,924 | 1,838 | 1,706 |
EBITDA Margin | 37.05% | 36.98% | 37.35% | 36.65% | 36.72% | 35.93% |
EBIT | 887 | 851.72 | 861.44 | 911 | 871 | 753.45 |
EBIT Margin | 15.60% | 15.27% | 15.92% | 17.35% | 17.40% | 15.87% |
Effective Tax Rate | 20.19% | 20.99% | 17.89% | 21.32% | 22.18% | 30.28% |