Telekom Austria AG (VIE:TKA)
Austria · Delayed Price · Currency is EUR 8.81
+0.02 (0.23%)
Nov 10, 2026, 9:12 AM CET
Telekom Austria AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,655 | 5,474 | 5,315 | 5,159 | 4,916 | 4,666 |
Other Revenue | -1 | -0 | - | - | - | - |
| 5,654 | 5,474 | 5,315 | 5,159 | 4,916 | 4,666 | |
Revenue Growth | 3.60% | 3.00% | 3.02% | 4.95% | 5.36% | 4.53% |
Cost of Revenue | 2,482 | 2,346 | 2,294 | 2,263 | 2,145 | 2,041 |
Gross Profit | 3,172 | 3,128 | 3,021 | 2,896 | 2,771 | 2,625 |
Selling, General & Admin | 1,032 | 1,050 | 1,094 | 1,045 | 1,013 | 990.41 |
Other Operating Expenses | -63.63 | -67.63 | -88.77 | -76.13 | -81.81 | -76.95 |
Operating Expenses | 2,199 | 2,193 | 2,168 | 1,980 | 1,894 | 1,866 |
Operating Income | 973.43 | 935.43 | 852.97 | 916.05 | 877.24 | 758.64 |
Interest Expense | -96.19 | -107.19 | -109.54 | -109.4 | -60.93 | -104.08 |
Interest & Investment Income | 38.37 | 37.37 | 20.98 | 21.79 | 14.9 | 5.32 |
Earnings From Equity Investments | 1.23 | 1.23 | 1.12 | 0.82 | -1.81 | -0.07 |
Currency Exchange Gain (Loss) | -4.87 | 1.13 | -1.84 | -3.46 | 0.65 | 2.92 |
Other Non Operating Income (Expenses) | -1.92 | -2.92 | -3.09 | 0.19 | -5.37 | -2.67 |
EBT Excluding Unusual Items | 910.05 | 865.05 | 760.61 | 825.98 | 824.67 | 660.05 |
Merger & Restructuring Charges | -89.27 | -90.27 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.04 | 0.04 | 0.31 | -0 | -0.02 | - |
Gain (Loss) on Sale of Assets | 0.82 | 0.82 | -0.6 | -2.06 | -4.8 | -7.44 |
Asset Writedown | - | - | 2.82 | -2.73 | -3.85 | - |
Pretax Income | 821.64 | 775.64 | 763.14 | 821.18 | 816 | 652.61 |
Income Tax Expense | 160.84 | 162.84 | 136.56 | 175.3 | 181.42 | 197.58 |
Earnings From Continuing Operations | 660.8 | 612.8 | 626.57 | 645.88 | 634.59 | 455.03 |
Minority Interest in Earnings | -1.67 | -0.67 | -0.69 | -0.67 | -0.71 | -0.57 |
Net Income | 659.13 | 612.13 | 625.88 | 645.22 | 633.88 | 454.46 |
Net Income to Common | 659.13 | 612.13 | 625.88 | 645.22 | 633.88 | 454.46 |
Net Income Growth | 1.11% | -2.20% | -3.00% | 1.79% | 39.48% | 17.00% |
Shares Outstanding (Basic) | 664 | 664 | 664 | 664 | 664 | 664 |
Shares Outstanding (Diluted) | 664 | 664 | 664 | 664 | 664 | 664 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.99 | 0.92 | 0.94 | 0.97 | 0.95 | 0.68 |
EPS (Diluted) | 0.99 | 0.92 | 0.94 | 0.97 | 0.95 | 0.68 |
EPS Growth | 1.11% | -2.20% | -3.00% | 1.79% | 39.48% | 17.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 992.49 | 977.49 | 923.76 | 621.84 | 821.91 | 732.3 |
Free Cash Flow Per Share | 1.50 | 1.47 | 1.39 | 0.94 | 1.24 | 1.10 |
Dividend Per Share | 0.420 | 0.420 | 0.400 | 0.360 | 0.320 | 0.280 |
Dividend Growth | 5.00% | 5.00% | 11.11% | 12.50% | 14.29% | 12.00% |
Gross Margin | 56.11% | 57.15% | 56.84% | 56.13% | 56.38% | 56.25% |
Operating Margin | 17.22% | 17.09% | 16.05% | 17.76% | 17.84% | 16.26% |
Profit Margin | 11.66% | 11.18% | 11.78% | 12.51% | 12.89% | 9.74% |
Free Cash Flow Margin | 17.55% | 17.86% | 17.38% | 12.05% | 16.72% | 15.70% |
EBITDA | 1,678 | 1,630 | 1,541 | 1,596 | 1,561 | 1,436 |
EBITDA Margin | 29.68% | 29.78% | 28.99% | 30.94% | 31.75% | 30.77% |
D&A For EBITDA | 704.53 | 694.53 | 688.14 | 680.1 | 683.72 | 677.28 |
EBIT | 973.43 | 935.43 | 852.97 | 916.05 | 877.24 | 758.64 |
EBIT Margin | 17.21% | 17.09% | 16.05% | 17.76% | 17.84% | 16.26% |
Effective Tax Rate | 19.57% | 20.99% | 17.89% | 21.35% | 22.23% | 30.28% |
Revenue as Reported | 5,752 | 5,577 | 5,413 | 5,251 | 5,005 | 4,748 |