TomTom Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	554.69	574.38	584.76	536.34	506.93
Revenue Growth (YoY)	-3.43%	-1.77%	9.03%	5.80%	-4.03%
Cost of Revenue	64.13	86.88	88.99	86.62	99.82
Gross Profit	490.56	487.51	495.77	449.72	407.11
Selling, General & Admin	158.75	145.69	148.68	144.22	133.58
Research & Development	330.17	362.11	359.22	377.26	366.02
Operating Expenses	488.92	507.8	507.89	521.48	499.6
Operating Income	1.64	-20.29	-12.12	-71.76	-92.5
Interest Expense	-1.65	-1.85	-1.95	-1.18	-1.72
Interest & Investment Income	6.61	10.88	9.69	0.39	0.33
Currency Exchange Gain (Loss)	-	-0.28	-1.74	3.22	7.35
Other Non Operating Income (Expenses)	-3.72	-	0	0.39	0.37
EBT Excluding Unusual Items	2.89	-11.54	-6.12	-68.94	-86.17
Merger & Restructuring Charges	-	-	-7.88	-25.86	-0.7
Pretax Income	2.89	-11.54	-14.01	-94.8	-86.86
Income Tax Expense	9.29	5.74	7	7.94	7.79
Earnings From Continuing Operations	-6.4	-17.29	-21.01	-102.74	-94.65
Net Income to Company	-6.4	-17.29	-21.01	-102.74	-94.65
Net Income	-6.4	-17.29	-21.01	-102.74	-94.65
Net Income to Common	-6.4	-17.29	-21.01	-102.74	-94.65
Shares Outstanding (Basic)	128	124	129	128	128
Shares Outstanding (Diluted)	128	128	132	128	128
Shares Change (YoY)	0.18%	-3.57%	3.58%	0.11%	-2.18%
EPS (Basic)	-0.05	-0.14	-0.16	-0.80	-0.74
EPS (Diluted)	-0.05	-0.14	-0.16	-0.80	-0.74
Free Cash Flow	43.59	-4.22	20.84	-36.3	23.51
Free Cash Flow Per Share	0.34	-0.03	0.16	-0.28	0.18
Gross Margin	88.44%	84.88%	84.78%	83.85%	80.31%
Operating Margin	0.30%	-3.53%	-2.07%	-13.38%	-18.25%
Profit Margin	-1.15%	-3.01%	-3.59%	-19.16%	-18.67%
Free Cash Flow Margin	7.86%	-0.73%	3.56%	-6.77%	4.64%
EBITDA	19.63	5.87	19.21	-29.88	-40.2
EBITDA Margin	3.54%	1.02%	3.28%	-5.57%	-7.93%
D&A For EBITDA	17.99	26.16	31.33	41.87	52.3
EBIT	1.64	-20.29	-12.12	-71.76	-92.5
EBIT Margin	0.30%	-3.53%	-2.07%	-13.38%	-18.25%
Effective Tax Rate	321.39%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.