VIE:TSFA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,327,508	42,614	27,699	14,586	10,447	16,872
Market Cap Growth	56.42%	53.85%	89.90%	39.63%	-38.09%	10.34%
Enterprise Value	1,274,451	-14,166	-10,155	-4,785	-7,883	5,056
PE Ratio	28.49	28.79	28.65	19.43	11.93	29.20
Forward PE	21.01	-	-	-	-	-
PS Ratio	12.85	0.41	0.35	0.25	0.17	0.39
PB Ratio	8.96	0.29	0.24	0.16	0.13	0.29
P/TBV Ratio	0.29	0.29	0.24	0.16	0.13	0.29
P/FCF Ratio	48.82	1.57	1.18	1.85	0.73	2.29
P/OCF Ratio	21.51	0.69	0.56	0.43	0.24	0.56
EV/Sales Ratio	12.35	-0.14	-0.13	-0.08	-0.13	0.12
EV/EBITDA Ratio	17.93	-0.20	-0.19	-0.12	-0.19	0.17
EV/EBIT Ratio	24.22	-0.27	-0.28	-0.19	-0.26	0.29
EV/FCF Ratio	46.87	-0.52	-0.43	-0.61	-0.55	0.68
Debt / Equity Ratio	0.17	0.17	0.23	0.27	0.30	0.35
Debt / EBITDA Ratio	0.41	0.41	0.53	0.66	0.57	0.70
Debt / FCF Ratio	1.06	1.06	1.20	3.27	1.68	2.76
Net Debt / Equity Ratio	-0.37	-0.37	-0.32	-0.21	-0.23	-0.20
Net Debt / EBITDA Ratio	-0.76	-0.76	-0.69	-0.50	-0.43	-0.40
Net Debt / FCF Ratio	-2.00	-2.00	-1.58	-2.50	-1.27	-1.59
Asset Turnover	0.52	0.52	0.47	0.41	0.52	0.49
Inventory Turnover	5.30	5.30	4.71	4.18	4.42	4.65
Quick Ratio	2.30	2.30	2.06	2.00	1.82	1.83
Current Ratio	2.62	2.62	2.36	2.33	2.08	2.12
Return on Equity (ROE)	24.85%	41.92%	29.94%	26.71%	39.19%	29.74%
Return on Assets (ROA)	24.66%	26.48%	17.81%	15.26%	22.41%	17.92%
Return on Invested Capital (ROIC)	46.00%	49.38%	30.94%	25.16%	37.27%	28.68%
Return on Capital Employed (ROCE)	32.65%	32.65%	26.51%	21.51%	32.29%	25.51%
Earnings Yield	3.51%	3.47%	3.49%	5.15%	8.38%	3.42%
FCF Yield	2.05%	63.62%	84.95%	54.16%	136.66%	43.75%
Dividend Yield	0.71%	0.94%	1.08%	1.76%	2.41%	1.54%
Payout Ratio	27.17%	27.17%	31.35%	34.26%	28.73%	45.07%
Buyback Yield / Dilution	-	0.00%	0.30%	0.00%	0.23%	0.00%
Total Shareholder Return	-	0.94%	1.38%	1.76%	2.63%	1.54%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.