Under Armour Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Dec '21 Dec 31, 2021	Mar '21 Mar 31, 2021
Revenue	4,976	5,164	5,702	5,903	5,683	5,683
Revenue Growth (YoY)	-6.40%	-9.43%	-3.41%	3.88%	-0.01%	27.01%
Cost of Revenue	2,658	2,690	3,072	3,259	2,822	2,822
Gross Profit	2,318	2,475	2,630	2,644	2,861	2,861
Selling, General & Admin	2,384	2,602	2,401	2,380	2,345	2,335
Other Operating Expenses	135.44	57.97	-	-	40.52	40.52
Operating Income	-201.49	-185.22	229.75	263.59	475.25	486.29
Total Non-Operating Income (Expense)	-36.81	-19.55	32.32	4.27	-95.31	-95.41
Pretax Income	-238.3	-204.76	262.07	267.86	379.94	390.88
Provision for Income Taxes	281.69	-2.89	30.01	-108.65	30.19	32.07
Net Income	-519.71	-201.27	232.04	374.46	351	360.06
Minority Interest in Earnings	0.27	0.61	-0.03	-2.04	1.26	1.26
Net Income to Common	-519.71	-201.27	232.04	374.46	351	360.06
Net Income Growth	-	-	-38.03%	6.68%	-2.51%	-
Shares Outstanding (Basic)	427	432	440	451	466	465
Shares Outstanding (Diluted)	427	432	451	462	469	469
Shares Change (YoY)	-2.65%	-4.16%	-2.27%	-1.52%	0.01%	3.19%
EPS (Basic)	-1.22	-0.47	0.53	0.83	0.77	0.77
EPS (Diluted)	-1.22	-0.47	0.52	0.81	0.77	0.77
EPS Growth	-	-	-35.80%	5.20%	-	-
Free Cash Flow	-60.87	-228	203.64	-197.95	594.53	590.81
Free Cash Flow Growth	-	-	-	-	0.63%	390.00%
Free Cash Flow Per Share	-0.14	-0.53	0.45	-0.43	1.27	1.26
Gross Margin	46.58%	47.92%	46.13%	44.79%	50.34%	50.35%
Operating Margin	-4.05%	-3.59%	4.03%	4.47%	8.36%	8.56%
Profit Margin	-10.44%	-3.90%	4.07%	6.34%	6.18%	6.34%
FCF Margin	-1.22%	-4.41%	3.57%	-3.35%	10.46%	10.40%
EBITDA	-78.94	-49.41	372.34	399.04	616.27	627.32
EBITDA Margin	-1.59%	-0.96%	6.53%	6.76%	10.84%	11.04%
EBIT	-201.49	-185.22	229.75	263.59	475.25	486.29
EBIT Margin	-4.05%	-3.59%	4.03%	4.47%	8.36%	8.56%
Effective Tax Rate	-118.21%	1.41%	11.45%	-40.56%	7.95%	8.21%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.