VERBUND AG (VIE:VER)
Austria · Delayed Price · Currency is EUR 59.10
-1.20 (-1.99%)
May 27, 2026, 2:28 PM CET
VERBUND AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| -21.31 | 8,014 | 8,245 | 10,450 | 10,346 | 4,777 | |
Revenue Growth (YoY) | - | -2.80% | -21.10% | 1.00% | 116.60% | 38.46% |
Fuel and Purchased Power Expense | 2,516 | 3,660 | 3,672 | 5,234 | 6,802 | 2,613 |
Operations and Maintenance Expenses | 972.44 | 1,151 | 890.68 | 922.8 | 950.56 | 633.87 |
Gross Profit | -3,509 | 3,203 | 3,682 | 4,292 | 2,593 | 1,530 |
Depreciation & Amortization Expenses | 1.82 | 625.04 | 577.75 | 536.97 | 462.69 | 417.27 |
Other Operating Expenses | 450.67 | 641.32 | 807.69 | 929.07 | 601.25 | 443.21 |
Operating Income | 386.5 | 2,112 | 2,726 | 3,502 | 2,626 | 1,267 |
Interest Income | 132.72 | 143.46 | 194.03 | 162.22 | 52.44 | 92.75 |
Interest Expense | -107.82 | -113.32 | -125.18 | -143.19 | -101.7 | -77.81 |
Other Non-Operating Income (Expense) | 31.41 | 10.41 | 282.12 | 605.58 | 939.12 | 252.35 |
Total Non-Operating Income (Expense) | 56.31 | 40.55 | 350.97 | 624.61 | 889.86 | 267.29 |
Pretax Income | 384.9 | 2,116 | 2,778 | 3,557 | 2,532 | 1,264 |
Provision for Income Taxes | 80.1 | 422.65 | 638.49 | 825.3 | 583.35 | 279.37 |
Net Income | 1,363 | 1,489 | 1,875 | 2,266 | 1,717 | 873.56 |
Minority Interest in Earnings | -190.41 | -204.01 | -264.43 | -465.99 | -231.75 | -111.53 |
Net Income to Common | 1,363 | 1,489 | 1,875 | 2,266 | 1,717 | 873.56 |
Net Income Growth | -22.84% | -20.58% | -17.25% | 31.98% | 96.55% | 38.35% |
Shares Outstanding (Basic) | 347 | 347 | 347 | 347 | 347 | 347 |
Shares Outstanding (Diluted) | 347 | 347 | 347 | 347 | 347 | 347 |
EPS (Basic) | 3.92 | 4.29 | 5.40 | 6.52 | 4.94 | 2.51 |
EPS (Diluted) | 3.92 | 4.29 | 5.40 | 6.52 | 4.94 | 2.51 |
EPS Growth | -22.65% | -20.56% | -17.18% | 31.98% | 96.81% | 37.91% |
Shares Outstanding | 347.42 | 347.42 | 347.42 | 347.42 | 347.42 | 347.42 |
Free Cash Flow | 416.53 | 550.23 | 2,111 | 3,684 | 928.63 | -755.88 |
Free Cash Flow Growth | -24.30% | -73.94% | -42.70% | 296.76% | - | - |
Free Cash Flow Per Share | 1.20 | 1.58 | 6.08 | 10.61 | 2.67 | -2.18 |
Dividends Per Share | 2.000 | 2.000 | 2.800 | 3.400 | 2.440 | 1.050 |
Dividend Growth | - | -28.57% | -17.65% | 39.34% | 132.38% | 40.00% |
Gross Margin | 16469.10% | 39.97% | 44.66% | 41.08% | 25.06% | 32.04% |
Operating Margin | -1813.86% | 26.36% | 33.06% | 33.51% | 25.38% | 26.52% |
Profit Margin | -7288.37% | 21.13% | 25.95% | 26.15% | 18.84% | 20.62% |
FCF Margin | -1954.78% | 6.87% | 25.61% | 35.26% | 8.98% | -15.82% |
EBITDA | 1,011 | 2,737 | 3,480 | 4,490 | 3,161 | 1,568 |
EBITDA Margin | -4744.62% | 34.16% | 42.21% | 42.97% | 30.55% | 32.83% |
EBIT | 386.5 | 2,112 | 2,726 | 3,502 | 2,626 | 1,267 |
EBIT Margin | -1813.86% | 26.36% | 33.06% | 33.51% | 25.38% | 26.52% |
Effective Tax Rate | 20.81% | 19.97% | 22.98% | 23.20% | 23.04% | 22.09% |
Updated Apr 30, 2026. Data Source: Fiscal.ai. Utilities template. Financial Sources.