VERBUND AG (VIE:VER)

Theseus Pharmaceuticals Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	22,895	24,319	29,200	27,324	34,359	24,267
Market Cap Growth	-11.54%	-16.72%	6.87%	-20.47%	41.59%	56.12%
Enterprise Value	25,833	27,067	32,745	31,007	37,440	26,414
PE Ratio	12.95	12.97	12.89	15.91	39.33	38.43
PS Ratio	2.72	2.95	2.79	2.64	7.18	7.02
PB Ratio	2.15	2.20	2.60	3.28	5.40	3.57
P/FCF Ratio	14.75	11.52	7.93	29.42	-	41.86
P/OCF Ratio	8.37	7.49	5.75	13.53	350.03	20.53
EV/Sales Ratio	3.07	3.28	3.13	2.99	7.82	7.64
EV/EBITDA Ratio	7.99	7.83	7.32	9.90	24.50	21.05
EV/EBIT Ratio	9.78	9.35	8.29	11.57	32.83	28.97
EV/FCF Ratio	16.64	12.82	8.89	33.39	-	45.56
Debt / Equity Ratio	0.21	0.23	0.23	0.49	0.53	0.21
Debt / EBITDA Ratio	0.73	0.72	0.58	1.30	2.18	1.08
Debt / FCF Ratio	1.46	1.19	0.71	4.41	-	2.41
Quick Ratio	0.54	1.08	0.71	0.35	0.21	0.39
Current Ratio	0.98	1.41	1.14	0.94	0.64	0.62
Asset Turnover	0.46	0.43	0.54	0.57	0.33	0.29
Return on Equity (ROE)	19.49%	19.20%	27.96%	26.54%	14.96%	10.61%
Return on Assets (ROA)	8.66%	9.47%	12.77%	9.19%	4.87%	4.78%
Return on Capital (ROIC)	12.14%	13.20%	18.80%	15.11%	7.94%	6.91%
Return on Capital Employed (ROCE)	15.70%	17.10%	24.20%	17.90%	9.90%	8.40%
Earnings Yield	7.72%	7.71%	7.76%	6.28%	2.54%	2.60%
Earnings Yield	7.72%	7.71%	7.76%	6.28%	2.54%	2.60%
FCF Yield	6.78%	8.68%	12.62%	3.40%	-2.20%	2.39%
Dividend Yield	4.25%	4.17%	4.47%	3.59%	1.24%	1.27%
Payout Ratio	75.19%	103.13%	68.56%	27.83%	29.83%	37.96%
Total Shareholder Return	4.25%	4.17%	4.47%	3.59%	1.24%	1.27%

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.