Vienna Insurance Group AG (VIE:VIG)
Austria · Delayed Price · Currency is EUR 74.10
+0.30 (0.41%)
Sep 4, 2026, 5:35 PM CET
Vienna Insurance Group AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 13,649 | 13,196 | 12,138 | 10,922 | 9,738 | 9,706 |
Total Interest & Dividend Income | -1,244 | -739.42 | -357.6 | -728.64 | 1,503 | 729.3 |
Gain (Loss) on Sale of Investments | 0.12 | -9.39 | -5.08 | 0.08 | -4.24 | -12.66 |
Other Revenue | 1,994 | 1,338 | 918.43 | 1,014 | -1,502 | 190.66 |
| 14,399 | 13,786 | 12,694 | 11,207 | 9,735 | 10,613 | |
Revenue Growth | 8.73% | 8.60% | 13.27% | 15.13% | -8.28% | 4.79% |
Policy Benefits | 12,107 | 11,678 | 10,952 | 9,714 | 8,599 | 7,137 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 2,211 |
Depreciation & Amortization | 11.6 | 11.6 | 6.64 | - | - | - |
Selling, General & Administrative | 622.43 | 622.43 | 541.79 | - | - | 539.53 |
Other Operating Expenses | 71.28 | 4.59 | -32.52 | 512.49 | 410.89 | 236.64 |
Reinsurance Income or Expense | - | - | - | - | - | 185.25 |
Total Operating Expenses | 12,823 | 12,326 | 11,479 | 10,237 | 9,010 | 9,943 |
Operating Income | 1,576 | 1,460 | 1,216 | 970.23 | 724.82 | 670.17 |
Interest Expense | -76.47 | -75.19 | -71.53 | -87.89 | -95.27 | -98.4 |
Currency Exchange Gain (Loss) | -177.38 | -99.41 | -114.82 | -5.38 | 4.21 | -51.07 |
Other Non Operating Income (Expenses) | -21.33 | -21.41 | -31.12 | -0.97 | - | - |
EBT Excluding Unusual Items | 1,301 | 1,264 | 998.21 | 875.99 | 633.77 | 520.7 |
Impairment of Goodwill | -1.22 | -72.61 | -116.33 | -75.64 | -26.36 | - |
Asset Writedown | -28.17 | -29.62 | -0.08 | -27.66 | -21.71 | -9.37 |
Pretax Income | 1,271 | 1,161 | 881.81 | 772.69 | 585.7 | 511.33 |
Income Tax Expense | 347.09 | 302.99 | 234.25 | 196.44 | 121.69 | 123.34 |
Earnings From Continuing Ops. | 924.27 | 858.33 | 647.55 | 576.25 | 464 | 387.99 |
Minority Interest in Earnings | -24.94 | -23.46 | -21.25 | -17.27 | 8.33 | -12.26 |
Net Income | 899.32 | 834.87 | 626.31 | 558.98 | 472.34 | 375.73 |
Preferred Dividends & Other Adjustments | 7.64 | 7.64 | 7.64 | 7.56 | 7.47 | - |
Net Income to Common | 891.68 | 827.22 | 618.66 | 551.42 | 464.87 | 375.73 |
Net Income Growth | 31.91% | 33.71% | 12.19% | 18.62% | 23.72% | 62.29% |
Shares Outstanding (Basic) | 128 | 128 | 128 | 128 | 128 | 128 |
Shares Outstanding (Diluted) | 128 | 128 | 128 | 128 | 128 | 128 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 6.97 | 6.46 | 4.83 | 4.31 | 3.63 | 2.94 |
EPS (Diluted) | 6.97 | 6.46 | 4.83 | 4.31 | 3.63 | 2.94 |
EPS Growth | 31.91% | 33.71% | 12.19% | 18.62% | 23.72% | 62.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 558.58 | 634.38 | 122.29 | -404.12 | -671.94 | 226.07 |
Free Cash Flow Per Share | 4.36 | 4.96 | 0.95 | -3.16 | -5.25 | 1.77 |
Dividend Per Share | 1.730 | 1.730 | 1.550 | 1.400 | 1.300 | 1.250 |
Dividend Growth | 11.61% | 11.61% | 10.71% | 7.69% | 4.00% | 66.67% |
Operating Margin | 10.95% | 10.59% | 9.58% | 8.66% | 7.45% | 6.31% |
Profit Margin | 6.19% | 6.00% | 4.87% | 4.92% | 4.78% | 3.54% |
Free Cash Flow Margin | 3.88% | 4.60% | 0.96% | -3.61% | -6.90% | 2.13% |
EBITDA | 1,875 | 1,741 | 1,464 | 1,191 | 824.7 | 741.89 |
EBITDA Margin | 13.02% | 12.63% | 11.53% | 10.62% | 8.47% | 6.99% |
D&A For EBITDA | 298.62 | 281.79 | 248.15 | 220.3 | 99.88 | 71.73 |
EBIT | 1,576 | 1,460 | 1,216 | 970.23 | 724.82 | 670.17 |
EBIT Margin | 10.95% | 10.59% | 9.58% | 8.66% | 7.45% | 6.31% |
Effective Tax Rate | 27.30% | 26.09% | 26.57% | 25.42% | 20.78% | 24.12% |