Verisk Analytics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,073	2,882	2,681	2,497	2,463
Revenue Growth (YoY)	6.63%	7.47%	7.38%	1.40%	8.51%
Cost of Revenue	925.5	901.1	876.5	824.6	853.7
Gross Profit	2,147	1,981	1,805	1,672	1,609
Selling, General & Admin	458.2	408.7	391.8	381.5	313.2
Depreciation & Amortization Expenses	326.7	305.9	281.4	238.6	250.2
Other Operating Expenses	-18.4	-12.1	-	354.2	-134
Operating Income	1,344	1,254	1,132	1,407	911.4
Interest Income	13.3	95.7	11	-5.3	2.1
Interest Expense	-170.9	-124.6	-115.5	-138.8	-127
Other Non-Operating Income (Expense)	-15	3.6	-	-	-
Total Non-Operating Income (Expense)	-172.6	-25.3	-104.5	-144.1	-124.9
Pretax Income	1,171	1,229	1,027	1,262	786.5
Provision for Income Taxes	263	277.9	258.8	220.3	179.4
Net Income	908.3	958.2	614.6	953.9	666.2
Minority Interest in Earnings	-	-0.7	-0.2	0.4	0.1
Earnings From Discontinued Operations	-	6.8	-154	-87.8	59.2
Net Income to Common	908.3	958.2	614.6	953.9	666.2
Net Income Growth	-5.21%	55.91%	-35.57%	43.19%	-6.52%
Shares Outstanding (Basic)	140	142	147	158	162
Shares Outstanding (Diluted)	140	143	147	159	163
Shares Change (YoY)	-1.93%	-3.05%	-7.29%	-2.70%	-1.20%
EPS (Basic)	6.50	6.74	4.19	6.04	4.12
EPS (Diluted)	6.48	6.71	4.17	6.00	4.08
EPS Growth	-3.43%	60.91%	-30.50%	47.06%	-5.34%
Free Cash Flow	1,192	920.1	830.7	784.3	887.3
Free Cash Flow Growth	29.54%	10.76%	5.92%	-11.61%	8.02%
Free Cash Flow Per Share	8.51	6.44	5.64	4.93	5.43
Dividends Per Share	1.800	1.560	1.360	1.240	1.160
Dividend Growth	15.38%	14.71%	9.68%	6.90%	7.41%
Gross Margin	69.88%	68.73%	67.31%	66.98%	65.33%
Operating Margin	43.74%	43.51%	42.21%	56.33%	37.01%
Profit Margin	29.56%	32.99%	28.66%	41.73%	24.65%
FCF Margin	38.79%	31.93%	30.98%	31.41%	36.03%
EBITDA	1,671	1,560	1,413	1,747	1,295
EBITDA Margin	54.37%	54.13%	52.70%	69.94%	52.59%
EBIT	1,344	1,254	1,132	1,407	911.4
EBIT Margin	43.74%	43.51%	42.21%	56.33%	37.01%
Effective Tax Rate	22.45%	22.62%	25.19%	17.45%	22.81%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.