Viatris Inc. (VIE:VTRS)
13.41
-0.26 (-1.87%)
At close: Feb 26, 2026
Viatris Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14,250 | 14,693 | 15,388 | 16,218 | 17,814 |
Other Revenue | 49.5 | 46.5 | 38.5 | 44.6 | 72.7 |
Revenue | 14,300 | 14,739 | 15,427 | 16,263 | 17,886 |
Revenue Growth (YoY) | -2.98% | -4.46% | -5.14% | -9.08% | 49.73% |
Cost of Revenue | 8,719 | 8,601 | 8,695 | 9,337 | 11,875 |
Gross Profit | 5,581 | 6,138 | 6,732 | 6,926 | 6,011 |
Selling, General & Admin | 3,490 | 3,561 | 3,776 | 3,518 | 4,245 |
Research & Development | 932.1 | 802.9 | 802.4 | 661.2 | 667.9 |
Operating Expenses | 4,422 | 4,364 | 4,578 | 4,179 | 4,913 |
Operating Income | 1,160 | 1,775 | 2,154 | 2,747 | 1,098 |
Interest Expense | -471.3 | -553.4 | -573.1 | -592.4 | -636.2 |
Earnings From Equity Investments | - | - | - | - | -61.9 |
Currency Exchange Gain (Loss) | - | 72.5 | 56.3 | -82.1 | 39.3 |
Other Non Operating Income (Expenses) | 107.1 | 86.8 | 169 | 114.9 | 20.4 |
EBT Excluding Unusual Items | 795.5 | 1,381 | 1,807 | 2,187 | 459.9 |
Merger & Restructuring Charges | -378 | -752.9 | -520.4 | -475.7 | -234.6 |
Impairment of Goodwill | -2,937 | -321 | -580.1 | -117 | - |
Gain (Loss) on Sale of Investments | -534.8 | 188.9 | - | - | - |
Gain (Loss) on Sale of Assets | -101 | -399.4 | -239.9 | 1,754 | - |
Asset Writedown | - | -184.6 | -32 | -173.5 | -102.8 |
Legal Settlements | 68.5 | -350.9 | -111.6 | -4.4 | -329.2 |
Other Unusual Items | -530.1 | -155.6 | -14.1 | -321.2 | -387.6 |
Pretax Income | -3,665 | -623.2 | 202.9 | 2,813 | -664.4 |
Income Tax Expense | -150.1 | 11 | 148.2 | 734.6 | 604.7 |
Earnings From Continuing Operations | -3,515 | -634.2 | 54.7 | 2,079 | -1,269 |
Net Income | -3,515 | -634.2 | 54.7 | 2,079 | -1,269 |
Net Income to Common | -3,515 | -634.2 | 54.7 | 2,079 | -1,269 |
Net Income Growth | - | - | -97.37% | - | - |
Shares Outstanding (Basic) | 1,171 | 1,193 | 1,200 | 1,212 | 1,209 |
Shares Outstanding (Diluted) | 1,171 | 1,193 | 1,207 | 1,217 | 1,209 |
Shares Change (YoY) | -1.89% | -1.13% | -0.86% | 0.71% | 101.06% |
EPS (Basic) | -3.00 | -0.53 | 0.05 | 1.71 | -1.05 |
EPS (Diluted) | -3.00 | -0.53 | 0.05 | 1.71 | -1.05 |
EPS Growth | - | - | -97.34% | - | - |
Free Cash Flow | - | 1,977 | 2,523 | 2,593 | 2,560 |
Free Cash Flow Per Share | - | 1.66 | 2.09 | 2.13 | 2.12 |
Dividend Per Share | - | 0.480 | 0.480 | 0.480 | 0.450 |
Dividend Growth | - | - | - | 6.67% | - |
Gross Margin | 39.03% | 41.65% | 43.64% | 42.59% | 33.61% |
Operating Margin | 8.11% | 12.04% | 13.96% | 16.89% | 6.14% |
Profit Margin | -24.58% | -4.30% | 0.36% | 12.78% | -7.09% |
Free Cash Flow Margin | - | 13.41% | 16.36% | 15.94% | 14.31% |
EBITDA | 3,868 | 4,483 | 4,834 | 5,601 | 5,502 |
EBITDA Margin | 27.05% | 30.42% | 31.33% | 34.44% | 30.76% |
D&A For EBITDA | 2,709 | 2,709 | 2,679 | 2,854 | 4,404 |
EBIT | 1,160 | 1,775 | 2,154 | 2,747 | 1,098 |
EBIT Margin | 8.11% | 12.04% | 13.96% | 16.89% | 6.14% |
Effective Tax Rate | - | - | 73.04% | 26.11% | - |
Revenue as Reported | 14,300 | 14,739 | 15,427 | 16,263 | 17,886 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.